Sequoia Mortgage Trust 2012-6
06/05/2025 | Press release | Distributed by Public on 06/05/2025 08:00
Asset-Backed Issuer Distribution Report (Form 10-D)
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| STATEMENT TO NOTEHOLDERS |
| May 27, 2025 |
| TRANSACTION PARTIES | ||
| Depositor: | Sequoia Residential Funding, Inc. | |
| Trustee: | Christiana Trust | |
| Master Servicer: | Wells Fargo Bank, N.A. | |
| Karen Schluter | Citibank, Agency and Trust | |
| (212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
| [email protected] | New York, NY 10013 | |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 3 |
| 2 | . | Distribution Detail | 4 |
| 2.1 | . | Interest Detail | 4 |
| 2.2 | . | Interest Shortfall Detail | 5 |
| 2.3 | . | Principal Detail | 6 |
| 3 | . | Reconciliation Detail | 7 |
| 4 | . | Collateral Performance - Pool and Collections Summary | 8 |
| 5 | . | Stratification Detail | 9 |
| 6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
| 7 | . | Standard Prepayment and Default Information | 11 |
| 8 | . | Additional Reporting | 12 |
| 9 | . | Other Information | 13 |
| 10 | . | Notes | 14 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| DISTRIBUTION SUMMARY |
| May 27, 2025 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| A-1 | 140,105,000.00 | 7,547,001.93 | 2.500000 | % | 30/360 | 15,722.92 | - | 32,109.36 | 47,832.28 | - | - | 7,514,892.57 | |
| A-2 | 140,104,000.00 | 7,546,948.03 | 1.808000 | % | 30/360 | 11,370.74 | - | 32,109.13 | 43,479.87 | - | - | 7,514,838.90 | |
| B-1 | 7,989,000.00 | 444,139.54 | 3.669424 | % | 30/360 | 1,358.11 | - | 10,016.57 | 11,374.68 | - | - | 434,122.97 | |
| B-2 | 4,220,000.00 | 234,606.21 | 3.669424 | % | 30/360 | 717.39 | - | 5,291.02 | 6,008.41 | - | - | 229,315.19 | |
| B-3 | 3,467,000.00 | 192,743.99 | 3.669424 | % | 30/360 | 589.38 | - | 4,346.91 | 4,936.29 | - | - | 188,397.08 | |
| B-4 | 2,412,000.00 | 582,676.82 | 3.669424 | % | 30/360 | 1,781.74 | - | - | 1,781.74 | - | - | 582,676.82 | |
| B-5 | 3,165,461.00 | 3,165,436.06 | 3.669424 | % | 30/360 | 9,679.43 | - | - | 9,679.43 | - | - | 3,165,436.06 | |
| LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
| R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
| Total | 301,462,461.00 | 19,713,552.58 | 41,219.71 | - | 83,872.99 | 125,092.70 | - | - | 19,629,679.59 | ||||
| Notional | |||||||||||||
| A-IO1 | 280,209,000.00 | 15,093,949.97 | 0.669424 | % | 30/360 | 8,420.21 | - | - | 8,420.21 | - | (64,218.51 | ) | 15,029,731.46 |
| A-IO2 | 140,105,000.00 | 7,547,001.93 | 0.500000 | % | 30/360 | 3,144.58 | - | - | 3,144.58 | - | (32,109.36 | ) | 7,514,892.57 |
| A-IO3 | 140,104,000.00 | 7,546,948.03 | 1.192000 | % | 30/360 | 7,496.64 | - | - | 7,496.64 | - | (32,109.13 | ) | 7,514,838.90 |
| Total | 560,418,000.00 | 30,187,899.93 | 19,061.43 | - | - | 19,061.43 | - | (128,437.00 | ) | 30,059,462.93 | |||
| Grand Total | 861,880,461.00 | 49,901,452.51 | 60,281.14 | - | 83,872.99 | 144,154.13 | - | (128,437.00 | ) | 49,689,142.52 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION SUMMARY - FACTORS |
| May 27, 2025 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| A-1 | 81744 | NAA8 | 04/30/2025 | 0.11222240 | - | 0.22918069 | 0.34140309 | - | - | 53.63757589 |
| A-2 | 81744 | NAB6 | 04/30/2025 | 0.08115928 | - | 0.22918068 | 0.31033996 | - | - | 53.63757566 |
| A-IO1 | 81744 | NAD2 | 04/30/2025 | 0.03004975 | - | - | 0.03004975 | - | - | 53.63757574 |
| A-IO2 | 81744 | NAE0 | 04/30/2025 | 0.02244445 | - | - | 0.02244445 | - | - | 53.63757589 |
| A-IO3 | 81744 | NAF7 | 04/30/2025 | 0.05350768 | - | - | 0.05350768 | - | - | 53.63757566 |
| B-1 | 81744 | NAG5 | 04/30/2025 | 0.16999750 | - | 1.25379522 | 1.42379271 | - | - | 54.34008887 |
| B-2 | 81744 | NAH3 | 04/30/2025 | 0.16999763 | - | 1.25379621 | 1.42379384 | - | - | 54.34009242 |
| B-3 | 81744 | NAJ9 | 04/30/2025 | 0.16999712 | - | 1.25379579 | 1.42379290 | - | - | 54.34008653 |
| B-4 | 81744 | NAK6 | 04/30/2025 | 0.73869818 | - | - | 0.73869818 | - | - | 241.57413765 |
| B-5 | 81744 | NAL4 | 04/30/2025 | 3.05782633 | - | - | 3.05782633 | - | - | 999.99212121 |
| LT-R | 81744 | NAN0 | 04/30/2025 | - | - | - | - | - | - | - |
| R | 81744 | NAM2 | 04/30/2025 | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| May 27, 2025 |
| Rate | Interest | Shortfall | Paid | |||||||||||
| Accrual | Net | Accreted/ | Non | Carry | ||||||||||
| Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
| A-1 | 2.50000 | % | 2.50000 | % | 04/01-04/30 | 15,722.92 | - | - | - | 15,722.92 | - | 15,722.92 | ||
| A-2 | 1.80800 | % | 1.80800 | % | 04/01-04/30 | 11,370.74 | - | - | - | 11,370.74 | - | 11,370.74 | ||
| B-1 | 3.66942 | % | 3.66952 | % | 04/01-04/30 | 1,358.11 | - | - | - | 1,358.11 | - | 1,358.11 | ||
| B-2 | 3.66942 | % | 3.66952 | % | 04/01-04/30 | 717.39 | - | - | - | 717.39 | - | 717.39 | ||
| B-3 | 3.66942 | % | 3.66952 | % | 04/01-04/30 | 589.38 | - | - | - | 589.38 | - | 589.38 | ||
| B-4 | 3.66942 | % | 3.66952 | % | 04/01-04/30 | 1,781.74 | - | - | - | 1,781.74 | - | 1,781.74 | ||
| B-5 | 3.66942 | % | 3.66952 | % | 04/01-04/30 | 9,679.43 | - | - | - | 9,679.43 | - | 9,679.43 | ||
| LT-R | 0.00000 | % | 0.00000 | % | 04/01-04/30 | - | - | - | - | - | - | - | ||
| R | 0.00000 | % | 0.00000 | % | 04/01-04/30 | - | - | - | - | - | - | - | ||
| Total | 41,219.71 | - | - | - | 41,219.71 | - | 41,219.71 | |||||||
| Notional | ||||||||||||||
| A-IO1 | 0.66942 | % | 0.66952 | % | 04/01-04/30 | 8,420.21 | - | - | - | 8,420.21 | - | 8,420.21 | ||
| A-IO2 | 0.50000 | % | 0.50000 | % | 04/01-04/30 | 3,144.58 | - | - | - | 3,144.58 | - | 3,144.58 | ||
| A-IO3 | 1.19200 | % | 1.19200 | % | 04/01-04/30 | 7,496.64 | - | - | - | 7,496.64 | - | 7,496.64 | ||
| Total | 19,061.43 | - | - | - | 19,061.43 | - | 19,061.43 | |||||||
| Grand Total | 60,281.14 | - | - | - | 60,281.14 | - | 60,281.14 | |||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| May 27, 2025 |
| Carry Forward Interest | ||||||
| Non-Recov | ||||||
| Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
| A-1 | - | - | - | - | - | - |
| A-2 | - | - | - | - | - | - |
| B-1 | - | - | - | - | - | - |
| B-2 | - | - | - | - | - | - |
| B-3 | - | - | - | - | - | - |
| B-4 | - | - | - | - | - | - |
| B-5 | - | 260.56 | - | - | - | 260.56 |
| LT-R | - | - | - | - | - | - |
| R | - | - | - | - | - | - |
| Total | - | 260.56 | - | - | - | 260.56 |
| Notional | ||||||
| A-IO1 | - | - | - | - | - | - |
| A-IO2 | - | - | - | - | - | - |
| A-IO3 | - | - | - | - | - | - |
| Total | - | - | - | - | - | - |
| Grand Total | - | 260.56 | - | - | - | 260.56 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| May 27, 2025 |
| Prior | ||||||||||
| Cumulative | Non-Cash | Cumulative | ||||||||
| Prior | Realized | Scheduled | Unscheduled | Principal | Balance | Current | Realized | |||
| Class | Balance | Loss | Principal | Principal | Distributed | Realized Loss | (Recovery) | Change | Balance | Loss |
| A-1 | 7,547,001.93 | - | 29,709.47 | 2,399.90 | 32,109.36 | - | - | - | 7,514,892.57 | - |
| A-2 | 7,546,948.03 | - | 29,709.25 | 2,399.88 | 32,109.13 | - | - | - | 7,514,838.90 | - |
| B-1 | 444,139.54 | - | 9,267.92 | 748.65 | 10,016.57 | - | - | - | 434,122.97 | - |
| B-2 | 234,606.21 | - | 4,895.56 | 395.46 | 5,291.02 | - | - | - | 229,315.19 | - |
| B-3 | 192,743.99 | - | 4,022.01 | 324.90 | 4,346.91 | - | - | - | 188,397.08 | - |
| B-4 | 582,676.82 | - | - | - | - | - | - | - | 582,676.82 | - |
| B-5 | 3,165,436.06 | 24.94 | - | - | - | - | - | - | 3,165,436.06 | 24.94 |
| LT-R | - | - | - | - | - | - | - | - | - | - |
| R | - | - | - | - | - | - | - | - | - | - |
| Total | 19,713,552.58 | 24.94 | 77,604.21 | 6,268.79 | 83,872.99 | - | - | - | 19,629,679.59 | 24.94 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| RECONCILIATION DETAIL |
| May 27, 2025 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
| Interest Funds Available | Scheduled Fees | |||||
| Scheduled Interest | 64,881.03 | Master Servicing Fee | 136.38 | |||
| Uncompensated PPIS | 0.00 | Servicing Fee | 4,107.01 | |||
| Relief Act Shortfall | 0.00 | Securities Administrator Fee | 356.49 | |||
| Losses in Excess of Principal Balance | 0.00 | |||||
| Total Scheduled Fees | 4,599.88 | |||||
| Stop Advance Interest | 0.00 | |||||
| Additional Fees, Expenses, etc. | ||||||
| Other Interest Reductions | 0.00 | |||||
| Trust Fund Expenses | 0.00 | |||||
| Total Interest Funds Available | 64,881.03 | Other Expenses | 0.00 | |||
| Principal Funds Available | ||||||
| Total Additional Fees, Expenses, etc. | - | |||||
| Scheduled Principal | 77,604.21 | |||||
| Distributions | ||||||
| Curtailments | 6,268.78 | |||||
| Interest Distribution | 60,281.14 | |||||
| Curtailments Adjustments | 0.00 | |||||
| Principal Distribution | 83,873.00 | |||||
| Prepayments in Full | 0.00 | |||||
| Liquidation Principal | 0.00 | Total Distributions | 144,154.14 | |||
| Repurchased Principal | 0.00 | |||||
| Other Principal | 0.00 | |||||
| Substitution Principal | 0.00 | |||||
| Principal Losses and Forgiveness | 0.00 | |||||
| Subsequent Recoveries / (Losses) | 0.00 | |||||
| Total Principal Funds Available | 83,872.99 | |||||
| Total Funds Available | 148,754.02 | |||||
| Total Funds Allocated | 148,754.02 | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
| May 27, 2025 |
| Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
| Count | 358 | 37 | 37 | Remaining Term | 356 | 208 | 207 | |||
| Scheduled | 301,462,461.31 | 19,713,552.61 | 19,629,679.62 | Gross Rate | 4.07892 | % | 3.94943 | % | 3.94952 | % |
| Actual | 301,462,461.31 | 19,781,208.3 | 19,691,661.8 | Net Rate | 3.79892 | % | 3.66943 | % | 3.66952 | % |
| Interest Bearing | 301,462,461.31 | 19,713,552.61 | 19,629,679.62 | |||||||
| Principal Collections | Realized Losses | Interest Collections | ||||||||
| Scheduled Principal | 77,604.21 | Principal Losses and | Scheduled Interest | 64,881.03 | ||||||
| - | ||||||||||
| Forgiveness | ||||||||||
| Curtailments | 6,268.78 | Less: | - | |||||||
| Losses in Excess of Principal | ||||||||||
| Curtailments Adjustments | - | - | Master Servicing Fee | 136.38 | ||||||
| Balance | ||||||||||
| Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 4,107.01 | ||||||
| - | ||||||||||
| Losses | ||||||||||
| Liquidation Principal | - | Securities Administrator Fee | 356.49 | |||||||
| Cumulative Realized Losses | 25.25 | |||||||||
| Repurchased Principal | - | Uncompensated PPIS | - | |||||||
| Other Principal | - | Relief Act Shortfall | - | |||||||
| Substitution Principal | - | Other Expenses | - | |||||||
| Principal Losses and Forgiveness | - | Losses in Excess of Principal Balance | - | |||||||
| Subsequent Recoveries / (Losses) | - | Stop Advance Interest | - | |||||||
| Other Interest Reductions | - | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| STRATIFICATION DETAIL |
| May 27, 2025 |
| Loan Rate | |||||
| Asset | Ending Scheduled | % of | |||
| Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
| 3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 3.01 to 3.50 | 1 | 739,924.17 | 3.77 | 3.3750 | 210 |
| 3.51 to 4.00 | 25 | 13,300,511.75 | 67.76 | 3.8913 | 206 |
| 4.01 to 4.50 | 11 | 5,589,243.70 | 28.47 | 4.1641 | 209 |
| 4.51 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| Total | 37 | 19,629,679.62 | 100.00 | 3.9495 | 207 |
| Ending Schedule Balance | |||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
| Range | Count | Balance | Agg.Bal. | WAC | WAM |
| 1 to 200,000 | 2 | 333,895.80 | 1.70 | 4.0212 | 209 |
| 200,001 to 400,000 | 5 | 1,657,419.88 | 8.44 | 3.8890 | 186 |
| 400,001 to 600,000 | 19 | 9,267,527.87 | 47.21 | 3.9943 | 209 |
| 600,001 to 800,000 | 8 | 5,637,524.06 | 28.72 | 3.9149 | 209 |
| 800,001 to 1,000,000 | 2 | 1,665,467.76 | 8.48 | 3.9111 | 209 |
| 1,000,001 to 1,200,000 | 1 | 1,067,844.25 | 5.44 | 3.8750 | 209 |
| 1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,400,001 to 1,600,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| Total | 37 | 19,629,679.62 | 100.00 | 3.9495 | 207 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS |
| May 27, 2025 |
| Delinquent | ||||||||||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
| Distribution | ||||||||||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 05/27/2025 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 04/25/2025 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 03/25/2025 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 02/25/2025 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 2 | 800,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 01/27/2025 | ||||||||||||||||||||||||||||||||||||
| 5.26 | % | 3.93 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 12/26/2024 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 11/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 1 | 476,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 10/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 2.56 | % | 2.22 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 1 | 478,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 09/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 2.56 | % | 2.22 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 1 | 480,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 08/26/2024 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 2.56 | % | 2.21 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 1 | 481,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 07/25/2024 | ||||||||||||||||||||||||||||||||||||
| 2.56 | % | 2.21 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 06/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| STANDARD PREPAYMENT AND DEFAULT INFORMATION |
| May 27, 2025 |
| Wtd. Avg. | Current | ||||||||||||||||
| Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
| Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
| 27-May-2025 | 150.77 | 19,629,679.62 | 77,604.21 | 6,268.78 | - | 0.032 | % | 0.382 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Apr-2025 | 149.80 | 19,713,552.61 | 79,045.94 | 440,479.35 | - | 2.186 | % | 23.293 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Mar-2025 | 148.80 | 20,233,077.90 | 78,772.19 | 4,632.79 | - | 0.023 | % | 0.274 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Feb-2025 | 147.80 | 20,316,482.88 | 78,497.27 | 5,302.76 | - | 0.026 | % | 0.313 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 27-Jan-2025 | 146.80 | 20,400,282.91 | 78,224.39 | 4,932.00 | - | 0.024 | % | 0.290 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Dec-2024 | 145.89 | 20,483,439.30 | 80,600.66 | 852,597.78 | - | 3.996 | % | 38.699 | % | 645 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Nov-2024 | 144.89 | 21,416,637.74 | 80,282.65 | 16,093.24 | - | 0.075 | % | 0.897 | % | 15 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Oct-2024 | 143.89 | 21,513,013.63 | 80,001.50 | 5,600.41 | - | 0.026 | % | 0.312 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Sep-2024 | 142.89 | 21,598,615.54 | 79,731.90 | 2,197.69 | - | 0.010 | % | 0.122 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Aug-2024 | 141.89 | 21,680,545.13 | 79,463.41 | 2,096.33 | - | 0.010 | % | 0.116 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jul-2024 | 140.89 | 21,762,104.87 | 82,539.29 | 112,880.82 | - | 0.516 | % | 6.020 | % | 100 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jun-2024 | 139.87 | 21,957,524.98 | 83,768.09 | 533,632.35 | - | 2.373 | % | 25.035 | % | 417 | % | 0.000 | % | 0.000 | % | 0 | % |
| 28-May-2024 | 138.87 | 22,574,925.42 | 83,467.99 | 7,345.31 | - | 0.033 | % | 0.390 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
| SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
| CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
| PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) | ||||||||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| ADDITIONAL REPORTING |
| May 27, 2025 |
| Amount Remaining Funds |
| 144,154.14 |
| Waterfall Detail | ||
| Available Distribution Amount | ||
| Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -46,155.09 | 97,999.05 |
| Senior Certificates, the Senior Principal Distribution Amount | -64,218.50 | 33,780.55 |
| Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,358.11 | 32,422.44 |
| Class B-1 Certificates, the Subordinate Principal Distribution Amount | -10,016.57 | 22,405.87 |
| Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -717.39 | 21,688.48 |
| Class B-2 Certificates, the Subordinate Principal Distribution Amount | -5,291.02 | 16,397.46 |
| Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -589.38 | 15,808.08 |
| Class B-3 Certificates, the Subordinate Principal Distribution Amount | -4,346.91 | 11,461.17 |
| Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,781.74 | 9,679.43 |
| Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 9,679.43 |
| Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -9,679.43 | 0.00 |
| Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
| Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| OTHER INFORMATION |
| May 27, 2025 |
| Principal Percentages | ||
| Senior Percentage | 76.566362 | % |
| Subordinate Percentage | 23.433638 | % |
| Senior Prepayment Percentage | 76.566362 | % |
| Subordinate Prepayment Percentage | 23.433638 | % |
| Other Information | ||
| Step-Down Test satisfied? | Y |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2025 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| NOTES | |
| No Notes available for this deal at this time. |
| May 27, 2025 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust 2012-6 published this content on June 05, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on June 05, 2025 at 14:00 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]