SDI - Steel Dynamics Inc.
01/22/2025 | Press release | Distributed by Public on 01/22/2025 16:01
Steel Dynamics Reports Fourth Quarter and Annual 2024 Results
Print View List
Steel Dynamics Reports Fourth Quarter and Annual 2024 Results
Jan 22, 2025
FORT WAYNE, Ind., Jan. 22, 2025-
Annual 2024 Performance Highlights:
- Second highest steel shipments of 12.7 million tons
- Net sales of $17.5 billion, operating income of $1.9 billion, and net income of $1.5 billion
- Adjusted EBITDA of $2.5 billionand cash flow from operations of $1.8 billion
- Strong liquidity of $2.2 billionas of December 31, 2024
- Share repurchases of $1.2 billionof the company's common stock, representing six percent of its outstanding shares
- Strong after-tax return-on-invested-capital of 23 percent for the three-year period ended December 31, 2024
Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2024 financial results. The company reported fourth quarter 2024 net sales of $3.9 billionand net income of $207 million, or $1.36per diluted share. Comparatively, the company's sequential third quarter 2024 net income was $318 million, or $2.05per diluted share, and prior year fourth quarter net income was $424 million, or $2.61per diluted share.
"The teams achieved solid operational and financial performance across our operating platforms during 2024, resulting in annual net sales of $17.5 billion, operating income of $1.9 billion, and adjusted EBITDA of $2.5 billion," said Mark D. Millett, Co-founder, Chairman, and Chief Executive Officer. "Based on the team's performance, we demonstrated the strength and consistency of our cash generation with annual cash flow from operations of $1.8 billion and liquidity of $2.2 billion. All while continuing to grow our business with significant organic growth investments, coupled with strong shareholder distributions through our positive dividend growth profile and meaningful share repurchases. We have a firm foundation for our continued long-term growth and ongoing value creation strategy.
"Underlying domestic steel demand was stable throughout 2024 supported by the construction, automotive, industrial, and energy sectors," continued Millett. "However, steel imports of certain products, most notably coated flat rolled steels, increased significantly in 2024, negatively impacting the supply / demand balance, causing pricing pressure for flat rolled steel products. We do expect to see unfairly traded steel imports decline in 2025, based on the recent CORE trade case we initiated in late 2024. Declining steel imports, coupled with steady to increasing North American steel demand, provides a positive commercial environment for 2025. We have experienced strong order activity for flat rolled steel so far in 2025, and prices have stabilized with continued positive customer outlook.
"Despite some headwinds in 2024, our steel operations achieved near-record annual shipments of 12.7 million tons and historically strong operating income of $1.6 billion," stated Millett. "Our steel fabrication business also achieved historically strong earnings with operating income of $667 million. Despite a challenging pricing environment throughout much of the year, our metals recycling team achieved operating income of $77 million. The strength of our diversified, value-added circular manufacturing model was certainly demonstrated in 2024."
Fourth Quarter 2024 Comments
Fourth quarter 2024 operating income for the company's steel operations was $165 million, representing a 46 percent sequential decline, based on seasonally lower steel shipments and metal spread compression, as average realized steel selling values declined. The company also experienced an unplanned outage at its Butler Flat Roll Division further reducing quarterly volume by an estimated 50,000 tons. The fourth quarter 2024 average external product selling price for the company's steel operations decreased $48per ton sequentially to $1,011per ton. The average ferrous scrap cost per ton melted at the company's steel mills increased to $370per ton, or $3per ton. Additionally, the company's Sinton Texas Flat Roll Steel Division operated at levels in excess of 80 percent during November and December, while also improving product quality and cost efficiency. However, there are still additional operating costs in the system, which elicited an operating loss of $58 millionin the fourth quarter 2024 related to these operations. The company expects these extra costs to dissipate throughout the first quarter resulting in positive operating income contributions beginning in the first half of 2025 and increasing throughout the year.
Fourth quarter 2024 operating income from the company's metals recycling operations was $23 million, representing a $13 millionincrease compared to sequential third quarter results, as metal spread improvement and continued cost efficiencies more than offset lower seasonal shipments.
The company's steel fabrication operations achieved strong operating income of $142 millionin the fourth quarter 2024, below sequential third quarter results, based on seasonally lower shipments and slight metal spread compression, as realized selling values declined modestly. Seasonal order inquiry in the fourth quarter was constructive, and the steel fabrication order backlog extends deep into the first half of 2025 at attractive pricing levels. The company believes that the continued onshoring of manufacturing, coupled with the robust U.S. infrastructure and Inflation Reduction Act programs will drive industrial construction activity, and provide an environment for strong steel joist and deck demand, as well as flat rolled and long product steel demand.
Annual 2024 Comparison
Annual 2024 net income was $1.5 billion, or $9.84per diluted share, with net sales of $17.5 billion, as compared to net income of $2.5 billion, or $14.64per diluted share, with net sales of $18.8 billionfor the same period in 2023.
Annual 2024, net sales decreased seven percent to $17.5 billionand operating income declined 38 percent to $1.9 billion, when compared to the same period of 2023. The decline in earnings was driven by lower shipments and metal spread contraction within the company's steel and steel fabrication operations, as lower realized product pricing outpaced lower primary raw material costs. Annual 2024 operating income from the company's steel operations declined $309 millionand steel fabrication operations declined $926 million, when compared to prior year's earnings. The average 2024 external selling price for the company's steel operations decreased $48per ton to $1,104per ton compared to the same period of 2023, and the average ferrous scrap cost per ton melted at the company's steel mills decreased $28per ton to $386per ton. Additionally, the company's Sinton Texas Flat Roll Steel Division incurred operating losses of $182 millionduring 2024, compared to operating losses of $241 millionin 2023.
Based on the company's differentiated circular business model and highly-variable cost structure, the company generated strong cash flow from operations of $1.8 billionduring 2024. The company also invested $1.9 billionin organic growth investments, paid cash dividends of $283 million, and repurchased $1.2 billionof its outstanding common stock, representing six percent of its outstanding shares, all while maintaining strong liquidity of $2.2 billionas of December 31, 2024.
Outlook
"We believe the market dynamics are in place to support increased demand across our operating platforms in 2025," said Millett. "Steel pricing has stabilized, and customer optimism continues to be solid across our steel operations, as demand continues to be steady. In addition, we believe demand for lower-carbon emission, U.S. produced steel products will also support future domestic steel pricing. The continued onshoring of manufacturing businesses, combined with the expectation of significant fixed asset investment to be derived from public funding related to the U.S. Infrastructure, Inflation Reduction Act, and Department of Energy programs, will competitively position the domestic steel industry. We believe current trade actions could also reduce volumes of unfairly traded steel imports into the United States, especially for coated flat rolled steel, which could have a significant positive impact for us, as we are the largest non-automotive flat rolled steel coater in the United States. We believe these broader dynamics will benefit all of our operating platforms, especially our steel and steel fabrication businesses.
"Our four new value-added flat rolled steel coating lines that began operating in the first half of 2024 continue to increase volume. The teams produced prime quality galvanized and painted products on all four lines in record time. We have had limited benefit from these new lines as production ramped but expect to realize the full run-rate earnings potential in 2025. Value-added product investments such as these enhance our differentiated supply-chain capabilities, while also increasing our higher-margin product offerings, which already represent over 65 percent of our steel revenues.
"Our aluminum team is executing exceptionally well. The team successfully cast their first industrial and beverage can ingots on Cast Complex #1 in Columbus, Mississippi, on January 12, 2025," said Millett. "We plan to continue commissioning throughout the facility during the coming months, and to produce commercially viable products before mid-year 2025. This represents a meaningful growth opportunity for us, which is aligned with our existing business and operational expertise. We have intentionally grown with our customers' needs, providing efficient sustainable supply chain solutions for the highest quality products. We are pleased to further diversify our end markets with plans to supply aluminum flat rolled products with high recycled content to the countercyclical sustainable beverage can and packaging industry, in addition to the automotive, industrial, and construction sectors. Our customers and our people are incredibly excited for this growth opportunity.
"Our commitment is to the health and safety of our teams, families, and communities, while meeting the current and future needs of our customers. Our culture and business model continue to positively differentiate our performance compared to others. We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy," concluded Millett.
Conference Call and Webcast
Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2024 operating and financial results on Thursday, January 23, 2025, at 11:00 a.m. Eastern Standard Time. You may access the call and find dial-in information on the Investors section of the company's website at www.steeldynamics.com. A replay of the call will be available on our website until 11:59 p.m. Eastern Standard Time on January 30, 2025.
About Steel Dynamics, Inc.
Steel Dynamics is one of the largest domestic steel producers and metals recyclers in North America, based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections, and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.
Note Regarding Financial Metrics
The company believes that after-tax return-on-invested capital (After-tax ROIC) provides an indication of the effectiveness of the company's invested capital and is calculated as follows:
|
After-tax |
Net Income Attributable to Steel Dynamics, Inc. |
|
(Quarterly Average Current Maturities of Long-term Debt + Long-term Debt + Total Equity) |
Note Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that the non-GAAP financial measures EBITDA and Adjusted EBITDA provide additional meaningful information regarding the company's performance and financial strength. Non-GAAP financial measures should be viewed in addition to and not as an alternative for the company's reported results prepared in accordance with GAAP. In addition, not all companies use identical calculations for EBITDA or Adjusted EBITDA; therefore, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.
Forward-Looking Statements
This press release contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate", "intend", "believe", "estimate", "plan", "seek", "project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes and supplies, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, and other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations from our customers or related regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance; (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; and (17) the impacts of impairment charges.
More specifically, we refer you to our more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our Quarterly Reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These reports are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on our website, www.steeldynamics.com under "Investors - SEC Filings."
|
Steel Dynamics, Inc. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (in thousands, except per share data) |
||||||||||
|
Three Months Ended |
Year Ended |
Three Months |
||||||||
|
December 31, |
December 31, |
Ended |
||||||||
|
2024 |
2023 |
2024 |
2023 |
Sept. 30, 2024 |
||||||
|
Net sales |
$ |
3,872,138 |
$ |
4,233,423 |
$ |
17,540,390 |
$ |
18,795,316 |
$ |
4,341,615 |
|
Costs of goods sold |
3,430,404 |
3,502,539 |
14,737,804 |
14,749,433 |
3,736,398 |
|||||
|
Gross profit |
441,734 |
730,884 |
2,802,586 |
4,045,883 |
605,217 |
|||||
|
Selling, general and administrative expenses |
176,904 |
157,207 |
664,119 |
588,621 |
167,692 |
|||||
|
Profit sharing |
19,755 |
47,055 |
164,904 |
272,033 |
34,444 |
|||||
|
Amortization of intangible assets |
7,573 |
8,086 |
30,526 |
34,048 |
7,644 |
|||||
|
Operating income |
237,502 |
518,536 |
1,943,037 |
3,151,181 |
395,437 |
|||||
|
Interest expense, net of capitalized interest |
14,579 |
14,795 |
56,347 |
76,484 |
17,071 |
|||||
|
Other (income) expense, net |
(21,040) |
(38,498) |
(96,191) |
(144,246) |
(29,659) |
|||||
|
Income before income taxes |
243,963 |
542,239 |
1,982,881 |
3,218,943 |
408,025 |
|||||
|
Income tax expense |
34,091 |
115,199 |
432,925 |
751,611 |
87,131 |
|||||
|
Net income |
209,872 |
427,040 |
1,549,956 |
2,467,332 |
320,894 |
|||||
|
Net income attributable to noncontrolling interests |
(2,579) |
(2,770) |
(12,822) |
(16,450) |
(3,092) |
|||||
|
Net income attributable to Steel Dynamics, Inc. |
$ |
207,293 |
$ |
424,270 |
$ |
1,537,134 |
$ |
2,450,882 |
$ |
317,802 |
|
Basic earnings per share attributable to |
||||||||||
|
Steel Dynamics, Inc. stockholders |
$ |
1.36 |
$ |
2.63 |
$ |
9.89 |
$ |
14.72 |
$ |
2.06 |
|
Weighted average common shares outstanding |
152,096 |
161,434 |
155,420 |
166,552 |
154,061 |
|||||
|
Diluted earnings per share attributable to |
||||||||||
|
Steel Dynamics, Inc. stockholders, including the |
||||||||||
|
effect of assumed conversions when dilutive |
$ |
1.36 |
$ |
2.61 |
$ |
9.84 |
$ |
14.64 |
$ |
2.05 |
|
Weighted average common shares |
||||||||||
|
and share equivalents outstanding |
152,801 |
162,276 |
156,136 |
167,431 |
154,810 |
|||||
|
Dividends declared per share |
$ |
0.46 |
$ |
0.425 |
$ |
1.84 |
$ |
1.70 |
$ |
0.46 |
|
Steel Dynamics, Inc. CONSOLIDATED BALANCE SHEETS (in thousands) |
||||
|
December 31, |
December 31, |
|||
|
Assets |
2024 |
2023 |
||
|
(unaudited) |
||||
|
Current assets |
||||
|
Cash and equivalents |
$ |
589,464 |
$ |
1,400,887 |
|
Short-term investments |
147,811 |
721,210 |
||
|
Accounts receivable, net |
1,417,199 |
1,608,307 |
||
|
Inventories |
3,113,733 |
2,894,632 |
||
|
Other current assets |
163,131 |
162,790 |
||
|
Total current assets |
5,431,338 |
6,787,826 |
||
|
Property, plant and equipment, net |
8,117,988 |
6,734,218 |
||
|
Intangible assets, net |
227,234 |
257,759 |
||
|
Goodwill |
477,471 |
477,471 |
||
|
Other assets |
681,202 |
651,146 |
||
|
Total assets |
$ |
14,935,233 |
$ |
14,908,420 |
|
Liabilities and Equity |
||||
|
Current liabilities |
||||
|
Accounts payable |
$ |
979,912 |
$ |
1,088,330 |
|
Income taxes payable |
3,783 |
5,524 |
||
|
Accrued expenses |
739,898 |
778,455 |
||
|
Current maturities of long-term debt |
426,990 |
459,987 |
||
|
Total current liabilities |
2,150,583 |
2,332,296 |
||
|
Long-term debt |
2,804,017 |
2,611,069 |
||
|
Deferred income taxes |
902,186 |
944,768 |
||
|
Other liabilities |
133,201 |
180,760 |
||
|
Total liabilities |
5,989,987 |
6,068,893 |
||
|
Commitments and contingencies |
||||
|
Redeemable noncontrolling interests |
171,212 |
171,212 |
||
|
Equity |
||||
|
Common stock |
652 |
651 |
||
|
Treasury stock, at cost |
(7,094,266) |
(5,897,606) |
||
|
Additional paid-in capital |
1,229,819 |
1,217,610 |
||
|
Retained earnings |
14,798,082 |
13,545,590 |
||
|
Accumulated other comprehensive income |
- |
421 |
||
|
Total Steel Dynamics, Inc. equity |
8,934,287 |
8,866,666 |
||
|
Noncontrolling interests |
(160,253) |
(198,351) |
||
|
Total equity |
8,774,034 |
8,668,315 |
||
|
Total liabilities and equity |
$ |
14,935,233 |
$ |
14,908,420 |
|
Steel Dynamics, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) |
||||||||
|
Three Months Ended |
Year Ended |
|||||||
|
December 31, |
December 31, |
|||||||
|
2024 |
2023 |
2024 |
2023 |
|||||
|
Operating activities: |
||||||||
|
Net income |
$ |
209,872 |
$ |
427,040 |
$ |
1,549,956 |
$ |
2,467,332 |
|
Adjustments to reconcile net income to net cash provided by |
||||||||
|
operating activities: |
||||||||
|
Depreciation and amortization |
125,550 |
111,722 |
478,907 |
437,804 |
||||
|
Equity-based compensation |
25,136 |
21,944 |
66,589 |
61,744 |
||||
|
Deferred income taxes |
(40,968) |
(16,348) |
(42,583) |
55,665 |
||||
|
Other adjustments |
(7,286) |
912 |
(5,507) |
(19,716) |
||||
|
Changes in certain assets and liabilities: |
||||||||
|
Accounts receivable |
147,758 |
273,743 |
191,108 |
446,765 |
||||
|
Inventories |
(69,535) |
43,952 |
(221,036) |
232,282 |
||||
|
Other assets |
8,336 |
(13,273) |
(13,718) |
(23,777) |
||||
|
Accounts payable |
(55,757) |
24,085 |
(67,361) |
(30,148) |
||||
|
Income taxes receivable/payable |
3,166 |
(39,900) |
10,183 |
56,756 |
||||
|
Accrued expenses |
600 |
30,763 |
(102,035) |
(164,779) |
||||
|
Net cash provided by operating activities |
346,872 |
864,640 |
1,844,503 |
3,519,928 |
||||
|
Investing activities: |
||||||||
|
Purchases of property, plant and equipment |
(453,175) |
(514,945) |
(1,868,006) |
(1,657,905) |
||||
|
Purchases of short-term investments |
(39,461) |
(452,777) |
(739,340) |
(1,145,493) |
||||
|
Proceeds from maturities of short-term investments |
536,443 |
233,074 |
1,312,294 |
1,054,742 |
||||
|
Other investing activities |
7,348 |
(140) |
(8,308) |
(221,593) |
||||
|
Net cash provided by (used in) investing activities |
51,155 |
(734,788) |
(1,303,360) |
(1,970,249) |
||||
|
Financing activities: |
||||||||
|
Issuance of current and long-term debt |
337,381 |
299,059 |
2,482,919 |
1,365,664 |
||||
|
Repayment of current and long-term debt |
(792,089) |
(324,620) |
(2,324,058) |
(1,367,553) |
||||
|
Dividends paid |
(70,400) |
(69,483) |
(282,616) |
(271,317) |
||||
|
Purchase of treasury stock |
(295,140) |
(386,682) |
(1,212,164) |
(1,452,203) |
||||
|
Other financing activities |
(3,525) |
(12,650) |
(16,678) |
(51,725) |
||||
|
Net cash used in financing activities |
(823,773) |
(494,376) |
(1,352,597) |
(1,777,134) |
||||
|
Decrease in cash, cash equivalents, and restricted cash |
(425,746) |
(364,524) |
(811,454) |
(227,455) |
||||
|
Cash, cash equivalents, and restricted cash at beginning of period |
1,020,756 |
1,770,988 |
1,406,464 |
1,633,919 |
||||
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
595,010 |
$ |
1,406,464 |
$ |
595,010 |
$ |
1,406,464 |
|
Supplemental disclosure information: |
||||||||
|
Cash paid for interest |
$ |
41,512 |
$ |
41,940 |
$ |
100,978 |
$ |
103,165 |
|
Cash paid for income taxes, net |
$ |
80,308 |
$ |
169,731 |
$ |
463,763 |
$ |
642,667 |
|
Steel Dynamics, Inc. SUPPLEMENTAL INFORMATION (UNAUDITED) (dollars in thousands) |
||||||||||||||
|
Fourth Quarter |
Year to Date |
|||||||||||||
|
2024 |
2023 |
2024 |
2023 |
1Q 2024 |
2Q 2024 |
3Q 2024 |
||||||||
|
External Net Sales |
||||||||||||||
|
Steel |
$ |
2,645,994 |
$ |
2,915,325 |
$ |
12,061,484 |
$ |
12,640,551 |
$ |
3,366,237 |
$ |
3,132,232 |
$ |
2,917,021 |
|
Steel Fabrication |
396,226 |
520,573 |
1,763,502 |
2,798,934 |
447,179 |
472,832 |
447,265 |
|||||||
|
Metals Recycling |
482,081 |
439,351 |
2,005,134 |
1,936,457 |
507,270 |
517,167 |
498,616 |
|||||||
|
Aluminum |
60,099 |
48,719 |
258,547 |
248,200 |
62,203 |
69,265 |
66,980 |
|||||||
|
Other |
287,738 |
309,455 |
1,451,723 |
1,171,174 |
311,114 |
441,138 |
411,733 |
|||||||
|
Consolidated Net Sales |
$ |
3,872,138 |
$ |
4,233,423 |
$ |
17,540,390 |
$ |
18,795,316 |
$ |
4,694,003 |
$ |
4,632,634 |
$ |
4,341,615 |
|
Operating Income (Loss) |
||||||||||||||
|
Steel |
$ |
164,989 |
$ |
364,829 |
$ |
1,586,904 |
$ |
1,895,983 |
$ |
674,648 |
$ |
442,317 |
$ |
304,950 |
|
Steel Fabrication |
142,189 |
249,930 |
666,984 |
1,593,425 |
178,381 |
180,780 |
165,634 |
|||||||
|
Metals Recycling |
23,361 |
6,703 |
76,807 |
67,236 |
16,659 |
26,746 |
10,041 |
|||||||
|
Aluminum |
(28,896) |
(11,043) |
(72,331) |
17,146 |
(7,555) |
(13,862) |
(22,018) |
|||||||
|
301,643 |
610,419 |
2,258,364 |
3,573,790 |
862,133 |
635,981 |
458,607 |
||||||||
|
Non-cash amortization of intangible assets |
(7,573) |
(8,086) |
(30,526) |
(34,048) |
(7,664) |
(7,645) |
(7,644) |
|||||||
|
Profit sharing expense |
(19,755) |
(47,055) |
(164,904) |
(272,033) |
(62,652) |
(48,053) |
(34,444) |
|||||||
|
Non-segment operations |
(36,813) |
(36,742) |
(119,897) |
(116,528) |
(40,842) |
(21,160) |
(21,082) |
|||||||
|
Consolidated Operating Income |
$ |
237,502 |
$ |
518,536 |
$ |
1,943,037 |
$ |
3,151,181 |
$ |
750,975 |
$ |
559,123 |
$ |
395,437 |
|
Adjusted EBITDA |
||||||||||||||
|
Net income |
$ |
209,872 |
$ |
427,040 |
$ |
1,549,956 |
$ |
2,467,332 |
$ |
587,500 |
$ |
431,690 |
$ |
320,894 |
|
Income taxes |
34,090 |
115,199 |
432,924 |
751,611 |
178,281 |
133,422 |
87,131 |
|||||||
|
Net interest expense (income) |
(3,481) |
(16,830) |
(33,738) |
(35,404) |
(14,327) |
(7,867) |
(8,063) |
|||||||
|
Depreciation |
116,147 |
102,082 |
441,584 |
397,437 |
106,030 |
107,849 |
111,558 |
|||||||
|
Amortization of intangible assets |
7,573 |
8,086 |
30,526 |
34,048 |
7,664 |
7,645 |
7,644 |
|||||||
|
EBITDA |
364,201 |
635,577 |
2,421,252 |
3,615,024 |
865,148 |
672,739 |
519,164 |
|||||||
|
Non-cash adjustments |
||||||||||||||
|
Unrealized (gains) losses on derivatives |
||||||||||||||
|
and currency remeasurement |
(17,703) |
461 |
6,882 |
(12,109) |
(1,347) |
818 |
25,114 |
|||||||
|
Equity-based compensation |
25,121 |
22,694 |
65,624 |
60,060 |
14,825 |
12,855 |
12,823 |
|||||||
|
Adjusted EBITDA |
$ |
371,619 |
$ |
658,732 |
$ |
2,493,758 |
$ |
3,662,975 |
$ |
878,626 |
$ |
686,412 |
$ |
557,101 |
|
Other Operating Information |
||||||||||||||
|
Steel |
||||||||||||||
|
Average external sales price (Per ton) |
$ |
1,011 |
$ |
1,090 |
$ |
1,104 |
$ |
1,152 |
$ |
1,201 |
$ |
1,138 |
$ |
1,059 |
|
Average ferrous cost (Per ton melted) |
$ |
370 |
$ |
393 |
$ |
386 |
$ |
414 |
$ |
417 |
$ |
388 |
$ |
367 |
|
Flat Roll shipments |
||||||||||||||
|
Butler, Columbus, and Sinton |
1,841,745 |
1,841,701 |
7,702,731 |
7,459,023 |
1,993,305 |
1,943,583 |
1,924,098 |
|||||||
|
Steel Processing divisions * |
460,162 |
423,690 |
1,779,429 |
1,731,911 |
418,547 |
429,279 |
471,441 |
|||||||
|
Long Product shipments |
||||||||||||||
|
Structural and Rail Division |
362,650 |
407,175 |
1,625,913 |
1,851,349 |
440,921 |
425,295 |
397,047 |
|||||||
|
Engineered Bar Products Division |
151,239 |
186,390 |
714,509 |
836,179 |
191,373 |
195,766 |
176,131 |
|||||||
|
Roanoke Bar Division |
123,133 |
117,244 |
516,258 |
564,776 |
124,920 |
130,109 |
138,096 |
|||||||
|
Steel of West Virginia |
81,387 |
87,537 |
321,647 |
378,515 |
86,528 |
79,168 |
74,564 |
|||||||
|
Total Shipments (Tons) |
3,020,316 |
3,063,737 |
12,660,487 |
12,821,753 |
3,255,594 |
3,203,200 |
3,181,377 |
|||||||
|
External Shipments (Tons) |
2,617,914 |
2,674,396 |
10,929,453 |
10,976,707 |
2,803,569 |
2,753,117 |
2,754,853 |
|||||||
|
Steel Mill Production (Tons) |
2,663,444 |
2,755,778 |
11,242,676 |
11,376,309 |
2,992,018 |
2,802,086 |
2,785,128 |
|||||||
|
Metals Recycling |
||||||||||||||
|
Nonferrous shipments (000's of pounds) |
226,434 |
233,931 |
965,491 |
970,445 |
243,950 |
253,815 |
241,292 |
|||||||
|
Ferrous shipments (Gross tons) |
1,421,021 |
1,365,956 |
5,850,544 |
5,792,484 |
1,457,789 |
1,509,924 |
1,461,810 |
|||||||
|
External ferrous shipments (Gross tons) |
529,335 |
506,128 |
2,194,510 |
2,199,156 |
536,973 |
591,120 |
537,082 |
|||||||
|
Steel Fabrication |
||||||||||||||
|
Average sales price (Per ton) |
$ |
2,718 |
$ |
3,501 |
$ |
2,917 |
$ |
4,236 |
$ |
3,141 |
$ |
2,978 |
$ |
2,836 |
|
Shipments (Tons) |
145,901 |
150,002 |
607,407 |
662,539 |
143,842 |
159,069 |
158,595 |
|
Beginning the fourth quarter 2024, results from an entity previously included in Metals Recycling are presented within Aluminum. All prior periods presented have been recast to reflect the change. |
|
* Includes Heartland, The Techs and United Steel Supply operations |
View original content to download multimedia:https://www.prnewswire.com/news-releases/steel-dynamics-reports-fourth-quarter-and-annual-2024-results-302357904.html
SOURCE Steel Dynamics, Inc.