BNY Reports First Quarter 2026 Earnings Per Common Share of $2.24 (Form 8-K)

BNY Reports First Quarter 2026

Earnings Per Common Share of $2.24

NEW YORK, April 16, 2026 - The Bank of New York Mellon Corporation ("BNY") (NYSE: BK) today has reported financial results for the first quarter of 2026.

CEO COMMENTARY
			BNY had a strong start to 2026 with record revenue of $5.4 billion in the first quarter, up 13% year-over-year, reflecting broad-based growth across our Securities Services and Market and Wealth Services businesses. We delivered over 800 basis points of positive operating leverage, while investing in new products, capabilities, AI, and - critically - our people and culture. Taken together, we reported a pre-tax margin of 37%, generated an ROTCE of 29%, and grew earnings per share
by 42% year-over-year.
The portfolio of BNY's businesses is unique, but it is how we are embracing new ways of working, our adoption and integration of new technologies and our strong culture that is enabling us to create truly differentiated solutions for our clients. As a result, our sales momentum continues. We delivered the strongest quarterly sales performance in our history, and since the beginning of the year, we announced several very strategic business wins.
Amid a dynamic operating environment, our diversified business model, combined with our strong balance sheet, allows us to serve as a pillar of strength for our clients and markets around the world, as our teams continue to execute on our long-term plan to unlock BNY's full potential for our clients and shareholders.
- Robin Vince, Chief Executive Officer

EPS

Pre-tax margin

ROE

ROTCE

$2.24

37%

16%

29% (a)

(a) For information on the Non-GAAP measures, see "Explanation of GAAP and Non-GAAP financial measures" beginning on page 9.
Note: Above comparisons are 1Q26 vs. 1Q25, unless otherwise noted.
Media: Anneliese Diedrichs + 1 646 468 6026			Investors: Marius Merz +1 212 298 1480

BNY 1Q26 Financial Results

CONSOLIDATED FINANCIAL HIGHLIGHTS

(dollars in millions, except per share amounts and unless otherwise noted; not meaningful - N/M)												1Q26 vs.
			1Q26			4Q25			1Q25			4Q25			1Q25
Fee revenue			$	3,768		$	3,698		$	3,403		2		%	11		%
Investment and other revenue			271			135			230			N/M			N/M
Total fee and other revenue			4,039			3,833			3,633			5			11
Net interest income			1,370			1,346			1,159			2			18
Total revenue			5,409			5,179			4,792			4			13
Provision for credit losses			(7)			(26)			18			N/M			N/M
Noninterest expense			3,400			3,360			3,252			1			5
Income before taxes			2,016			1,845			1,522			9			32
Provision for income taxes			386			376			300			3			29
Net income			$	1,630		$	1,469		$	1,222		11		%	33		%
Net income applicable to common shareholders of The Bank of New York Mellon Corporation			$	1,562		$	1,427		$	1,149		9		%	36		%
Operating leverage (a)												325		bps	833		bps
Diluted earnings per common share			$	2.24		$	2.02		$	1.58		11		%	42		%
Average common shares and equivalents outstanding - diluted (in thousands)			698,164			705,140			727,398
Pre-tax operating margin			37		%	36		%	32		%
Metrics:
Average loans			$	81,058		$	76,678		$	69,670		6		%	16		%
Average deposits			318,446			310,482			282,535			3			13
AUC/A at period end (in trillions) (current period is preliminary)			59.4			59.3			53.1			-			12
AUM at period end (in trillions) (current period is preliminary)			2.1			2.2			2.0			(2)			6
Non-GAAP measures, excluding notable items: (b)
Adjusted total revenue			$	5,409		$	5,179		$	4,752		4		%	14		%
Adjusted noninterest expense			3,386			3,309			3,212			2			5
Adjusted operating leverage (a)												211		bps	841		bps
Adjusted diluted earnings per common share			$	2.25		$	2.08		$	1.58		8		%	42		%
Adjusted pre-tax operating margin			38		%	37		%	32		%

(a) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.

(b) See "Explanation of GAAP and Non-GAAP financial measures" beginning on page 9 for additional information.

bps - basis points.

KEY DRIVERS (comparisons are 1Q26 vs. 1Q25, unless otherwise noted)

•Total revenue increased 13%, primarily reflecting:

•Fee revenue increased 11%, primarily reflecting higher client activity and net new business, higher market values and foreign exchange revenue, and a favorable impact of a weaker U.S. dollar, partially offset by the mix of AUM flows.

•Investment and other revenue increased primarily reflecting investment-related gains, partially offset by net securities losses.

•Net interest income increased 18%, primarily reflecting the continued reinvestment of investment securities at higher yields and balance sheet growth, partially offset by deposit margin compression.

•Provision for credit losses was a benefit of $7 million, primarily driven by improvements in commercial real estate exposure, partially offset by changes in macroeconomic and other factors.

•Noninterest expense increased 5%, reflecting higher investments and revenue-related expenses, an unfavorable impact of the weaker U.S. dollar and employee merit increases, partially offset by efficiency savings, lower severance expense and the net impact of adjustments for the FDIC special assessment.

•Effective tax rate of 19.1%, includes a tax benefit in 1Q26 from the annual vesting of stock awards.

Assets under custody and/or administration ("AUC/A") and Assets under management ("AUM")

•AUC/A increased 12%, primarily reflecting net client inflows, higher market values and the favorable impact of the weaker U.S. dollar.

•AUM increased 6%, primarily reflecting higher market values and the favorable impact of the weaker U.S. dollar, partially offset by cumulative net outflows.

Capital and liquidity

•$376 million of dividends to common shareholders (a); $983 million of common share repurchases.

•Return on common equity ("ROE") - 16.1%.

•Return on tangible common equity ("ROTCE") - 29.3% (b).

•Common Equity Tier 1 ("CET1") ratio - 11.0%; Tier 1 leverage ratio - 6.0%.

•Average liquidity coverage ratio ("LCR") - 111%; Average net stable funding ratio ("NSFR") - 131%.

•Total Loss Absorbing Capacity ("TLAC") ratios exceed minimum requirements.

(a) Including dividend-equivalents on share-based awards.

(b) See "Explanation of GAAP and Non-GAAP financial measures" beginning on page 9 for additional information.

Note: Throughout this document, sequential growth rates are unannualized.

2

BNY 1Q26 Financial Results

SECURITIES SERVICES BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)												1Q26 vs.
			1Q26			4Q25			1Q25			4Q25			1Q25
Investment services fees:
Asset Servicing (a)			$	1,170		$	1,146		$	1,050		2		%	11		%
Issuer Services			278			331			267			(16)			4
Total investment services fees			1,448			1,477			1,317			(2)			10
Foreign exchange revenue			196			142			136			38			44
Other fees (b)			74			68			65			9			14
Total fee revenue			1,718			1,687			1,518			2			13
Investment and other revenue			203			62			140			N/M			N/M
Total fee and other revenue			1,921			1,749			1,658			10			16
Net interest income			757			735			630			3			20
Total revenue			2,678			2,484			2,288			8			17
Provision for credit losses			(11)			(13)			8			N/M			N/M
Noninterest expense (a)			1,648			1,651			1,569			-			5
Income before taxes (a)			$	1,041		$	846		$	711		23		%	46		%
Total revenue by line of business:
Asset Servicing (a)			$	2,170		$	1,932		$	1,774		12		%	22		%
Issuer Services			508			552			514			(8)			(1)
Total revenue by line of business			$	2,678		$	2,484		$	2,288		8		%	17		%
Pre-tax operating margin (a)			39		%	34		%	31		%
Securities lending revenue (c)			$	72		$	69		$	52		4		%	38		%
Metrics:
Average loans			$	12,265		$	11,439		$	11,347		7		%	8		%
Average deposits (a)			$	197,789		$	192,771		$	175,853		3		%	12		%
AUC/A at period end (in trillions) (current period is preliminary) (a)(d)			$	42.7		$	42.7		$	37.9		-		%	13		%
Market value of securities on loan at period end (in billions) (e)			$	629		$	604		$	504		4		%	25		%

(a) In 1Q26, we realigned clients in Managed Accounts Solutions from the Asset Servicing line of business to the Wealth Solutions (formerly Pershing) line of business in the Market and Wealth Services business segment. Prior period amounts were revised for comparability.

(b) Other fees primarily include financing-related fees.

(c) Included in investment services fees reported in the Asset Servicing line of business.

(d) Consists of AUC/A primarily from the Asset Servicing line of business and, to a lesser extent, the Issuer Services line of business. Includes the AUC/A of CIBC Mellon Trust Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $2.1 trillion at March 31, 2026, $2.2 trillion at Dec. 31, 2025 and $1.9 trillion at March 31, 2025.

(e) Represents the total amount of securities on loan in our agency securities lending program. Excludes securities for which BNY acts as agent on behalf of CIBC Mellon clients, which totaled $73 billion at March 31, 2026, $74 billion at Dec. 31, 2025 and $62 billion at March 31, 2025.

KEY DRIVERS

•The drivers of the total revenue variances by line of business are indicated below.

•Asset Servicing - The year-over-year increase primarily reflects higher net interest income, 1Q26 investment gains and higher client activity, foreign exchange revenue and market values. The sequential increase primarily reflects 1Q26 investment gains, higher foreign exchange revenue, a 4Q25 investment loss and higher client activity and net interest income.

•Issuer Services - The year-over-year decrease primarily reflects a 1Q25 disposal gain, partially offset by higher Corporate Trust revenue. The sequential decrease primarily reflects lower Depositary Receipts revenue.

•Noninterest expense increased year-over-year primarily reflecting higher investments and revenue-related expenses, the unfavorable impact of the weaker U.S. dollar and employee merit increases, partially offset by efficiency savings. Sequentially, noninterest expense was flat reflecting higher investments, employee merit increases and higher revenue-related expenses, offset by efficiency savings and lower severance expense.

3

BNY 1Q26 Financial Results

MARKET AND WEALTH SERVICES BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)												1Q26 vs.
			1Q26			4Q25			1Q25			4Q25			1Q25
Investment services fees:
Wealth Solutions (a)			$	544		$	518		$	515		5		%	6		%
Payments and Trade			220			212			209			4			5
Clearance and Collateral Management			430			417			362			3			19
Total investment services fees			1,194			1,147			1,086			4			10
Foreign exchange revenue			36			28			29			29			24
Other fees (b)			70			65			65			8			8
Total fee revenue			1,300			1,240			1,180			5			10
Investment and other revenue			21			9			21			N/M			N/M
Total fee and other revenue			1,321			1,249			1,201			6			10
Net interest income			571			569			497			-			15
Total revenue			1,892			1,818			1,698			4			11
Provision for credit losses			(6)			(7)			4			N/M			N/M
Noninterest expense (a)			937			951			881			(1)			6
Income before taxes (a)			$	961		$	874		$	813		10		%	18		%
Total revenue by line of business:
Wealth Solutions (a)			$	783		$	754		$	731		4		%	7		%
Payments and Trade			545			524			477			4			14
Clearance and Collateral Management			564			540			490			4			15
Total revenue by line of business			$	1,892		$	1,818		$	1,698		4		%	11		%
Pre-tax operating margin (a)			51		%	48		%	48		%
Metrics:
Average loans			$	52,921		$	49,613		$	42,986		7		%	23		%
Average deposits (a)			$	103,043		$	101,776		$	91,906		1		%	12		%
AUC/A at period end (in trillions) (current period is preliminary) (a)(c)			$	16.5		$	16.2		$	14.9		2		%	11		%

(a) In 1Q26, we realigned clients in Managed Accounts Solutions from the Asset Servicing line of business in the Securities Services business segment to the Wealth Solutions (formerly Pershing) line of business. Prior period amounts were revised for comparability.

(b) Other fees primarily include financing-related fees.

(c) Consists of AUC/A from the Clearance and Collateral Management and Wealth Solutions (formerly Pershing) lines of business.

KEY DRIVERS

•The drivers of the total revenue variances by line of business are indicated below.

•Wealth Solutions (formerly Pershing) - The year-over-year increase primarily reflects higher net interest income, market values and client activity. The sequential increase primarily reflects higher client activity and net new business.

•Payments and Trade - The year-over-year increase primarily reflects higher net interest income and net new business. The sequential increase primarily reflects a 4Q25 investment loss and net new business.

•Clearance and Collateral Management - The year-over-year and sequential increases primarily reflect higher collateral management balances and clearance volumes.

•Noninterest expense increased year-over-year primarily reflecting higher investments, employee merit increases, higher revenue-related expenses and the unfavorable impact of the weaker U.S. dollar, partially offset by efficiency savings. The sequential decrease primarily reflects lower severance expense and efficiency savings, partially offset by higher investments.

4

BNY 1Q26 Financial Results

INVESTMENT AND WEALTH MANAGEMENT BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)												1Q26 vs.
			1Q26			4Q25			1Q25			4Q25			1Q25
Investment management fees			$	785		$	793		$	735		(1)		%	7		%
Performance fees			1			14			5			N/M			N/M
Investment management and performance fees			786			807			740			(3)			6
Distribution and servicing fees			70			69			68			1			3
Other fees (a)			(83)			(84)			(75)			N/M			N/M
Total fee revenue			773			792			733			(2)			5
Investment and other revenue (b)			(1)			11			5			N/M			N/M
Total fee and other revenue (b)			772			803			738			(4)			5
Net interest income			53			51			41			4			29
Total revenue			825			854			779			(3)			6
Provision for credit losses			9			3			2			N/M			N/M
Noninterest expense			726			703			714			3			2
Income before taxes			$	90		$	148		$	63		(39)		%	43		%
Total revenue by line of business:
Investment Management			$	550		$	577		$	518		(5)		%	6		%
Wealth Management			275			277			261			(1)			5
Total revenue by line of business			$	825		$	854		$	779		(3)		%	6		%
Pre-tax operating margin			11		%	17		%	8		%
Metrics:
Average loans			$	14,233		$	13,931		$	13,537		2		%	5		%
Average deposits			$	9,592		$	9,453		$	9,917		1		%	(3)		%
AUM (in billions) (current period is preliminary) (c)			$	2,126		$	2,178		$	2,008		(2)		%	6		%
Wealth Management client assets (in billions) (current period is preliminary) (d)			$	339		$	350		$	327		(3)		%	4		%

(a) Other fees primarily include investment services fees.

(b) Investment and other revenue and total fee and other revenue are net of income (loss) attributable to noncontrolling interests related to consolidated investment management funds.

(c) Represents assets managed in the Investment and Wealth Management business segment.

(d) Includes AUM and AUC/A in the Wealth Management line of business.

KEY DRIVERS

•The drivers of the total revenue variances by line of business are indicated below.

•Investment Management - The year-over-year increase primarily reflects higher market values and the favorable impact of the weaker U.S. dollar, partially offset by the mix of AUM flows. The sequential decrease primarily reflects the timing of performance fees and lower seed capital results.

•Wealth Management - The year-over-year increase primarily reflects higher market values and net interest income, partially offset by changes in product mix.

•Noninterest expense increased year-over-year primarily reflecting the unfavorable impact of the weaker U.S. dollar, employee merit increases and higher investments, partially offset by efficiency savings. The sequential increase primarily reflects higher revenue-related expenses and employee merit increases, partially offset by lower severance expense.

5

BNY 1Q26 Financial Results

OTHER SEGMENT

The Other segment primarily includes corporate treasury activities, including our securities portfolio, derivatives and other trading activity, tax credit investments and other corporate investments, certain business exits and other corporate revenue and expense items.

(dollars in millions)			1Q26			4Q25			1Q25
Fee revenue			$	(23)		$	(21)		$	(28)
Investment and other revenue			50			45			62
Total fee and other revenue			27			24			34
Net interest income (expense)			(11)			(9)			(9)
Total revenue			16			15			25
Provision for credit losses			1			(9)			4
Noninterest expense			89			55			88
Loss before taxes			$	(74)		$	(31)		$	(67)

KEY DRIVERS

•Total revenue includes corporate treasury and other investment activity, including hedging activity which has an offsetting impact between fee and other revenue and net interest expense. The year-over-year decrease was primarily driven by net securities losses, partially offset by higher renewable energy investment gains.

•Noninterest expense increased sequentially primarily reflecting the net impact of the adjustments for the FDIC special assessment, partially offset by lower severance expense.

6

BNY 1Q26 Financial Results

CAPITAL AND LIQUIDITY

Capital and liquidity ratios			March 31, 2026			Dec. 31, 2025
Consolidated regulatory capital ratios: (a)
CET1 ratio			11.0		%	11.9		%
Tier 1 capital ratio			13.8			14.6
Total capital ratio			14.5			15.4
Tier 1 leverage ratio (a)			6.0			6.0
Supplementary leverage ratio (a)			6.6			6.7
BNY shareholders' equity to total assets ratio			8.0		%	9.4		%
BNY common shareholders' equity to total assets ratio			7.0		%	8.4		%
Average LCR (a)			111		%	112		%
Average NSFR (a)			131		%	130		%
Book value per common share			$	57.48		$	57.36
Tangible book value per common share - Non-GAAP (b)			$	31.75		$	31.64
Common shares outstanding (in thousands)			686,379			688,236

(a) Regulatory capital and liquidity ratios for March 31, 2026 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for the periods presented, was the Standardized Approach.

(b) Tangible book value per common share - Non-GAAP excludes goodwill and intangible assets, net of deferred tax liabilities. See "Explanation of GAAP and Non-GAAP financial measures" beginning on page 9 for information on this Non-GAAP measure.

•CET1 capital of $21.1 billion was approximately flat compared with Dec. 31, 2025, reflecting capital generated through earnings, offset by capital returned through common stock repurchases and dividends and a net decrease in accumulated other comprehensive income. The CET1 ratio decreased compared with Dec. 31, 2025, primarily reflecting higher risk-weighted assets driven by a single-day increase in overnight loan balances on the last day of the quarter, along with higher client activity in agency securities lending and foreign exchange.

•Tier 1 capital of $26.4 billion, increased compared with Dec. 31, 2025, primarily due to the issuance of preferred stock. The Tier 1 leverage ratio decreased slightly compared with Dec. 31, 2025 reflecting higher average assets, largely offset by the increase in Tier 1 capital.

NET INTEREST INCOME

Net interest income												1Q26 vs.
(dollars in millions; not meaningful - N/M)			1Q26			4Q25			1Q25			4Q25			1Q25
Net interest income			$	1,370		$	1,346		$	1,159		2%			18%
Add: Tax equivalent adjustment			-			-			-			N/M			N/M
Net interest income, on a fully taxable equivalent ("FTE") basis - Non-GAAP (a)			$	1,370		$	1,346		$	1,159		2%			18%
Average interest-earning assets			$	396,310		$	387,289		$	354,687		2%			12%
Net interest margin			1.38		%	1.38		%	1.30		%	-		bps	8		bps
Net interest margin (FTE) - Non-GAAP (a)			1.38		%	1.38		%	1.30		%	-		bps	8		bps

(a) Net interest income (FTE) - Non-GAAP and net interest margin (FTE) - Non-GAAP include the tax equivalent adjustments on tax-exempt income. See "Explanation of GAAP and Non-GAAP financial measures" beginning on page 9 for information on this Non-GAAP measure.

bps - basis points.

•Net interest income increased year-over-year and sequentially primarily reflecting the continued reinvestment of investment securities at higher yields and balance sheet growth, partially offset by deposit margin compression.

7

BNY 1Q26 Financial Results

THE BANK OF NEW YORK MELLON CORPORATION

Condensed Consolidated Income Statement

(dollars in millions)			Quarter ended
			March 31, 2026			Dec. 31, 2025			March 31, 2025
												Fee and other revenue
Investment services fees			$	2,652		$	2,632		$	2,411
Investment management and performance fees			785			806			739
Foreign exchange revenue			232			171			156
Financing-related fees			62			53			60
Distribution and servicing fees			37			36			37
Total fee revenue			3,768			3,698			3,403
Investment and other revenue			271			135			230
Total fee and other revenue			4,039			3,833			3,633
Net interest income
Interest income			5,824			6,307			6,123
Interest expense			4,454			4,961			4,964
Net interest income			1,370			1,346			1,159
Total revenue			5,409			5,179			4,792
Provision for credit losses			(7)			(26)			18
Noninterest expense
Staff			1,888			1,812			1,834
Software and equipment			556			565			513
Professional, legal and other purchased services			388			429			366
Sub-custodian and clearing			151			139			131
Net occupancy			123			143			136
Distribution and servicing			73			73			65
Business development			50			71			48
Bank assessment charges			24			(22)			38
Amortization of intangible assets			9			11			11
Other			138			139			110
Total noninterest expense			3,400			3,360			3,252
Income
Income before taxes			2,016			1,845			1,522
Provision for income taxes			386			376			300
Net income			1,630			1,469			1,222
Net (income) loss attributable to noncontrolling interests related to consolidated investment management funds			2			(8)			(2)
Net income applicable to shareholders of The Bank of New York Mellon Corporation			1,632			1,461			1,220
Preferred stock dividends			(70)			(34)			(71)
Net income applicable to common shareholders of The Bank of New York Mellon Corporation			$	1,562		$	1,427		$	1,149

Earnings per share applicable to the common shareholders of The Bank of New York Mellon Corporation			Quarter ended
			March 31, 2026			Dec. 31, 2025			March 31, 2025
(in dollars)
Basic			$	2.26		$	2.04		$	1.59
Diluted			$	2.24		$	2.02		$	1.58

8

BNY 1Q26 Financial Results

EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

BNY has included in this Earnings Release certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity - Non-GAAP is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share - Non-GAAP is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.

Net interest income, on a fully taxable equivalent ("FTE") basis - Non-GAAP and net interest margin (FTE) - Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.

See "Explanation of GAAP and Non-GAAP Financial Measures" in the Financial Supplement available at www.bny.com for additional reconciliations of Non-GAAP measures.

BNY has also included revenue measures excluding notable items, including disposal gains. Expense measures, excluding notable items, including severance expense, litigation reserves and the FDIC special assessment, are also presented. Litigation reserves represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Net income applicable to common shareholders of The Bank of New York Mellon Corporation, diluted earnings per share, operating leverage, return on common equity, return on tangible common equity and pre-tax operating margin, excluding the notable items mentioned above, are also provided. These measures are provided to permit investors to view the financial measures on a basis consistent with how management views the businesses.

Reconciliation of Non-GAAP measures, excluding notable items																					1Q26 vs.
(dollars in millions, except per share amounts)			1Q26						4Q25						1Q25						4Q25			1Q25
Total revenue - GAAP			$	5,409					$	5,179					$	4,792					4		%	13		%
Less: Disposal gains (losses) (a)			-						-						40
Adjusted total revenue - Non-GAAP			$	5,409					$	5,179					$	4,752					4		%	14		%
Total noninterest expense - GAAP			$	3,400					$	3,360					$	3,252					1		%	5		%
Less: Severance expense (b)			18						98						32
Litigation reserves (b)			3						3						2
FDIC special assessment (b)			(7)						(50)						6
Adjusted total noninterest expense - Non-GAAP			$	3,386					$	3,309					$	3,212					2		%	5		%
Net income applicable to common shareholders of The Bank of New York Mellon Corporation - GAAP			$	1,562					$	1,427					$	1,149					9		%	36		%
Less: Disposal gains (losses) (a)			-						-						32
Severance expense (b)			(14)						(74)						(25)
Litigation reserves (b)			(3)						(6)						(1)
FDIC special assessment (b)			6						37						(5)
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation - Non-GAAP			$	1,573					$	1,470					$	1,148					7		%	37		%
Diluted earnings per common share - GAAP			$	2.24					$	2.02					$	1.58					11		%	42		%
Less: Disposal gains (losses) (a)			-						-						0.04
Severance expense (b)			(0.02)						(0.11)						(0.03)
Litigation reserves (b)			-						(0.01)						-
FDIC special assessment (b)			0.01						0.05						(0.01)
Total diluted earnings per common share impact of notable items			(0.02)			(c)			(0.06)			(c)			-
Adjusted diluted earnings per common share - Non-GAAP			$	2.25		(c)			$	2.08					$	1.58					8		%	42		%
Operating leverage - GAAP (d)																					325		bps	833		bps
Adjusted operating leverage - Non-GAAP (d)																					211		bps	841		bps

(a) Reflected in Investment and other revenue.

(b) Severance expense is reflected in Staff expense, Litigation reserves in Other expense, and FDIC special assessment in Bank assessment charges, respectively.

(c) Does not foot due to rounding.

(d) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.

bps - basis points.

9

BNY 1Q26 Financial Results

Pre-tax operating margin reconciliation
(dollars in millions)			1Q26			4Q25			1Q25
Income before taxes - GAAP			$	2,016		$	1,845		$	1,522
Impact of notable items (a)			(14)			(51)			-
Adjusted income before taxes, excluding notable items - Non-GAAP			$	2,030		$	1,896		$	1,522
Total revenue - GAAP			$	5,409		$	5,179		$	4,792
Impact of notable items (a)			-			-			40
Adjusted total revenue, excluding notable items - Non-GAAP			$	5,409		$	5,179		$	4,752
Pre-tax operating margin - GAAP (b)			37		%	36		%	32		%
Adjusted pre-tax operating margin - Non-GAAP (b)			38		%	37		%	32		%

(a) See page 9 for details of notable items and line items impacted.

(b) Income before taxes divided by total revenue.

Return on common equity and return on tangible common equity reconciliation
(dollars in millions)			1Q26			4Q25			1Q25
Net income applicable to common shareholders of The Bank of New York Mellon Corporation - GAAP			$	1,562		$	1,427		$	1,149
Add: Amortization of intangible assets			9			11			11
Less: Tax impact of amortization of intangible assets			2			3			3
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets - Non-GAAP			$	1,569		$	1,435		$	1,157
Impact of notable items (a)			(11)			(43)			1
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets and notable items - Non-GAAP			$	1,580		$	1,478		$	1,156
Average common shareholders' equity			$	39,448		$	39,142		$	36,980
Less: Average goodwill			16,774			16,777			16,615
Average intangible assets			2,819			2,827			2,849
Add: Deferred tax liability - tax deductible goodwill			1,226			1,227			1,226
Deferred tax liability - intangible assets			660			662			666
Average tangible common shareholders' equity - Non-GAAP			$	21,741		$	21,427		$	19,408
Return on common equity - GAAP (b)			16.1		%	14.5		%	12.6		%
Adjusted return on common equity - Non-GAAP (b)			16.2		%	14.9		%	12.6		%
Return on tangible common equity - Non-GAAP (b)			29.3		%	26.6		%	24.2		%
Adjusted return on tangible common equity - Non-GAAP (b)			29.5		%	27.4		%	24.2		%

(a) See page 9 for details of notable items and line items impacted.

(b) Returns are annualized.