Everspin Technologies Inc.

11/05/2025 | Press release | Distributed by Public on 11/05/2025 16:24

Quarterly Report for Quarter Ending September 30, 2025 (Form 10-Q)

Management's Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our condensed financial statements and related notes included in Part I, Item 1 of this report and with our audited financial statements and related notes thereto included as part of our Annual Report on Form 10-K for the year ended December 31, 2024.
Forward-Looking Statements
This discussion contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). Forward-looking statements are identified by words such as "believe," "will," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "could," "potentially" or the negative of these terms or similar expressions. You should read these statements carefully because they discuss future expectations, contain projections of future results of operations or financial condition, or state other "forward-looking" information. These statements relate to, among other things, our industry, business, future plans, strategies, objectives, expectations, intentions and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed in this report in Part II, Item 1A - "Risk Factors," and elsewhere in this report, as well as in our other filings with the Securities and Exchange Commission (SEC). Forward-looking statements are based on our management's beliefs and assumptions and on information currently available to our management. These statements, like all statements in this report, speak only as of their date, and we undertake no obligation to update or revise these statements in light of future developments. In addition, statements that "we believe" and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. While we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into or review of, all relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely on these statements. We caution investors that our business and financial performance are subject to substantial risks and uncertainties.
Overview
Everspin is a pioneer in the successful commercialization of Magnetoresistive Random Access Memory (MRAM) technology. Our portfolio of MRAM technologies, including Toggle MRAM and Spin-transfer Torque MRAM (STT-MRAM), is delivering superior performance, persistence and reliability in non-volatile memories that transform how mission-critical data is protected against power loss. With over 15 years of MRAM technology and manufacturing leadership, our memory solutions deliver significant value to our customers in key markets such as industrial, medical, automotive/transportation, aerospace and data center. We are the leading supplier of discrete MRAM components and a successful licensor of our broad portfolio of related technology intellectual property.
We sell our products directly and through our established distribution channels to industry-leading OEMs and ODMs.
We manufacture our MRAM products using both captive and third-party manufacturing capabilities. We purchase industry-standard complementary metal-oxide semiconductor (CMOS) wafers from semiconductor foundries and perform back end of line (BEOL) processing that includes our magnetic-bit technology at our 200mm fabrication facility in Chandler, Arizona. We also manufacture full-flow 300mm CMOS wafers with our STT-MRAM magnetic-bit technology integrated in BEOL as part of our strategic relationship with GLOBALFOUNDRIES.
Key Metrics
We monitor a variety of key financial metrics to help us evaluate trends, establish budgets, measure the effectiveness of our business strategies, and assess operational efficiencies. These financial metrics include revenue, gross margin, operating expenses and operating income determined in accordance with GAAP. Additionally, we monitor and project cash flow to determine our sources and uses for working capital to fund our operations. We also monitor Adjusted net income, a non-GAAP financial measure, and design wins. We define Adjusted net income as net income adjusted for stock-based compensation expense.
Adjusted net income. Our management and board of directors use Adjusted net income to assess and evaluate our overall performance and financial trends, inform the annual budgeting process, and guide both short-term and long-term operational and strategic planning. As such, we believe Adjusted net income provides meaningful insight for investors into our financial performance, consistent with how our management team and board view and analyze our results. Adjusted net income is a non-GAAP financial measure and should be considered alongside, but not as a replacement for or superior to, net income as reported in accordance with GAAP. The following table provides a reconciliation of net income, the most directly comparable GAAP measure, to Adjusted net income for the periods presented:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
(in thousands)
Adjusted Net Income (Loss) reconciliation:
Net income (loss) $ 54 $ 2,271 $ (1,782) $ (433)
Stock-based compensation expense 1,407 1,532 4,403 5,108
Adjusted Net Income (Loss) $ 1,461 $ 3,803 $ 2,621 $ 4,675
Results of Operations
The following tables set forth our results of operations for the periods indicated:
Three Months Ended September 30,
2025 2024 2025 2024
(In thousands) (As a percentage of revenue)
Product sales $ 12,690 $ 10,443 90 % 86 %
Licensing, royalty, patent, and other revenue 1,370 1,650 10 14
Total revenue 14,060 12,093 100 100
Cost of product sales 6,628 5,751 47 48
Cost of licensing, royalty, patent, and other revenue 226 390 2 3
Total cost of sales 6,854 6,141 49 51
Gross profit 7,206 5,952 51 49
Operating expenses:
Research and development 3,583 3,384 25 28
General and administrative 3,690 3,363 26 28
Sales and marketing 1,478 1,320 11 11
Total operating expenses 8,751 8,067 62 67
Loss from operations (1,545) (2,115) (11) (17)
Interest income 432 463 3 3
Other income, net 1,164 3,933 8 33
Net income before income taxes 51 2,281 - 19
Income tax benefit (expense) 3 (10) - -
Net income and comprehensive income $ 54 $ 2,271 - % 19 %
Comparison of the three months ended September 30, 2025 and 2024
Revenue
We generated 86% and 84% of our revenue from products sold to distributors for the three months ended September 30, 2025 and 2024, respectively.
In addition to selling our products to our distributors, we maintain a direct selling relationship, for strategic purposes, with several key customer accounts. We have organized our sales team and representatives into three primary regions: North America; EMEA; and APAC. We recognize revenue by geography based on the region in which our customer is located and to which our products are sold, and not to where the end products in which they are assembled are shipped. Our revenue by region and by type of revenue for the periods indicated were as follows (in thousands):
Three Months Ended September 30,
2025 2024
APAC $ 8,571 $ 7,923
North America 2,497 1,874
EMEA 2,992 2,296
Total revenue $ 14,060 $ 12,093
Three Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Product sales $ 12,690 $ 10,443 $ 2,247 21.5 %
Licensing, royalty, patent, and other revenue 1,370 1,650 (280) (17.0) %
Total revenue $ 14,060 $ 12,093 $ 1,967 16.3 %
Total revenue increased by $2.0 million, or 16.3%, from $12.1 million during the three months ended September 30, 2024 to $14.1 million during the three months ended September 30, 2025. The increase was due to an increase in product sales of $2.2 million, and partially offset by a decrease of licensing, royalty, patent, and other revenue of $0.3 million.
Licensing, royalty, patent, and other revenue is a highly variable revenue item characterized by a small number of transactions annually with revenue based on size and terms of each transaction. Licensing, royalty, patent, and other revenue decreased by $0.3 million, or 17.0% from $1.7 million during the three months ended September 30, 2024, to $1.4 million during the three months ended September 30, 2025. The decreasewas primarily due to the reduced pace of deliverables in our contractual agreements with customers for the development of RAD-Hard products, along with the conclusion of a contractual arrangement with a customer for the development of reliability models for strategic radiation hardened toggle MRAM, and partially offset by a new agreement for the development of an AI technology application.
Cost of Sales and Gross Margin
Three Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Cost of product sales $ 6,628 $ 5,751 $ 877 15.2 %
Cost of licensing, royalty, patent, and other revenue 226 390 (164) (42.1) %
Total cost of sales $ 6,854 $ 6,141 $ 713 11.6 %
Gross margin 51.3 % 49.2 %
Cost of product sales increased by $0.9 million, or 15.2%, from $5.8 millionduring the three months ended September 30, 2024, to $6.6 millionduring the three months ended September 30, 2025.Cost of product sales relate primarily to costs of our toggle and STT products.
Cost of licensing, royalty, patent, and other revenue slightly decreased by $0.2 million, or 42.1% from $0.4 million during the three months ended September 30, 2024, to $0.2 million during the three months ended September 30, 2025. The decrease was primarily due to a decrease in licensing costs related to labor and materials associated with the progression of our RAD-Hard projects.
Gross margin increased from 49.2% during the three months ended September 30, 2024, to 51.3% during the three months ended September 30, 2025. Gross margin increased as a result of improved yields and improved fabrication facility ("Fab") utilization.
Operating Expenses
Our operating expenses consist of research and development, general and administrative and sales and marketing expenses. Personnel-related expenses, including salaries, benefits, bonuses and stock-based compensation, are among the most significant components of each of our operating expense categories.
Three Months Ended
September 30, 		Change
2025 2024 Amount %
(Dollars in thousands)
Research and development $ 3,583 $ 3,384 $ 199 5.9 %
Research and development as a % of revenue 25 % 28 %
Research and Development Expenses. Research and development expenses increasedby $0.2 million, or 5.9%, from $3.4 millionduring the three months ended September 30, 2024, to $3.6 millionduring the three months ended September 30, 2025. Research and development expenses relate primarily tothe development and enhancement of our new Extended Serial Peripheral Interface (xSPI) family of STT-MRAM products, which offer high-performance, multiple I/O, SPI-compatibility and feature a high-speed, low pin count SPI compatible interface.
Three Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
General and administrative $ 3,690 $ 3,363 $ 327 9.7 %
General and administrative as a % of revenue 26 % 28 %
General and Administrative Expenses. General and administrative expenses increased by $0.3 million, or 9.7%, from $3.4 million during the three months ended September 30, 2024, to $3.7 million during the three months ended September 30, 2025. The increase is primarily due to increases in professional service fees.
Three Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Sales and marketing $ 1,478 $ 1,320 $ 158 12.0 %
Sales and marketing as a % of revenue 11 % 11 %
Sales and Marketing Expenses. Sales and marketing expenses increased by $0.2 million, or 12.0%, from $1.3 million during the three months ended September 30, 2024, to $1.5 million during the three months ended September 30, 2025. Sales and marketing expenses relate primarily to compensation costs and contract labor.
Three Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Interest income $ 432 $ 463 $ (31) (6.7) %
Interest income decreased by $31,000, or 6.7%, from $0.5 million interest income during the three months ended September 30, 2024, to $0.4 million interest income during the three months ended September 30, 2025. The decrease is primarily due to the decrease in interest rates.
Other Income, Net
Three Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Other income, net $ 1,164 $ 3,933 $ (2,769) (70.4) %
Other income, net decreased by $2.8 million, or 70.4%, from $3.9 million other expense during the three months ended September 30, 2024, to $1.2 million other income during the three months ended September 30, 2025. Other income relates primarily to other income recognized from a strategic award we received to develop a long-term plan to provide manufacturing services for aerospace and defense segments.
Nine Months Ended September 30,
2025 2024 2025 2024
(In thousands) (As a percentage of revenue)
Product sales $ 34,807 $ 31,190 86 % 84 %
Licensing, royalty, patent, and other revenue 5,592 5,969 14 16
Total revenue 40,399 37,159 100 100
Cost of product sales 18,823 16,989 47 46
Cost of licensing, royalty, patent, and other revenue 849 842 2 2
Total cost of sales 19,672 17,831 49 48
Gross profit 20,727 19,328 51 52
Operating expenses:
Research and development 10,519 10,259 26 28
General and administrative 11,170 10,653 28 29
Sales and marketing 4,476 3,950 11 11
Total operating expenses 26,165 24,862 65 67
Loss from operations (5,438) (5,534) (13) (15)
Interest income 1,263 1,325 3 4
Other income, net 2,394 3,862 6 10
Net loss before income taxes (1,781) (347) (4) (1)
Income tax expense (1) (86) - -
Net loss and comprehensive loss $ (1,782) $ (433) (4) % (1) %
Comparison of the nine months ended September 30, 2025 and 2024
Revenue
We generated 71% and 80% of our revenue from products sold to distributors for the nine months ended September 30, 2025 and 2024, respectively.
Our revenue by region and by type of revenue for the periods indicated were as follows (in thousands).
Nine Months Ended September 30,
2025 2024
APAC $ 24,412 $ 21,163
North America 7,906 7,857
EMEA 8,081 8,139
Total revenue $ 40,399 $ 37,159
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Product sales $ 34,807 $ 31,190 $ 3,617 11.6 %
Licensing, royalty, patent, and other revenue 5,592 5,969 (377) (6.3) %
Total revenue $ 40,399 $ 37,159 $ 3,240 8.7 %
Total revenue increased by $3.2 million, or 8.7%, from $37.2 million during the nine months ended September 30, 2024 to $40.4 million during the nine months ended September 30, 2025. The increase was due to increase in product sales revenue of $3.6 million.
Licensing, royalty, patent, and other revenue decreased by $0.4 million, or 6.3% from $6.0 million during the nine months ended September 30, 2024, to $5.6 million during the nine months ended September 30, 2025. The decrease was primarily due to the conclusion of a contractual arrangement with a customer for the development of reliability models for strategic radiation hardened toggle MRAM, and by the reduced pace of deliverables in our contractual agreements with customers for the development of RAD-Hard products a new agreement for the development of an AI technology application.
Cost of Sales and Gross Margin
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Cost of product sales $ 18,823 $ 16,989 $ 1,834 10.8 %
Cost of licensing, royalty, patent, and other revenue 849 842 7 0.8 %
Total cost of sales $ 19,672 $ 17,831 $ 1,841 10.3 %
Gross margin 51.3 % 52.0 %
Cost of product sales increasedby $1.8 million, or 10.8%, from $17.0 millionduring the ninemonths ended September 30, 2024, to $18.8 millionduring the ninemonths ended September 30, 2025. Cost of product sales relate primarily to costs of our toggle and STT products.
Cost of licensing, royalty, patent, and other revenue remained consistent at $0.8 million during the nine months ended September 30, 2024 and 2025, respectively.
Gross margin decreased from 52.0% during the nine months ended September 30, 2024, to 51.3% during the nine months ended September 30, 2025. Gross margin decreased as a result of a decrease in other revenue.
Operating Expenses
Our operating expenses consist of research and development, general and administrative and sales and marketing expenses. Personnel-related expenses, including salaries, benefits, bonuses and stock-based compensation, are among the most significant components of each of our operating expense categories.
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Research and development $ 10,519 $ 10,259 $ 260 2.5 %
Research and development as a % of revenue 26 % 28 %
Research and Development Expenses
Research and development expenses increasedby $0.3 million, or 2.5%, from $10.3 millionduring the ninemonths ended September 30, 2024, to $10.5 millionduring the ninemonths ended September 30, 2025. Research and development expenses relate primarily tothe development and enhancement of our new Extended Serial Peripheral Interface (xSPI) family of STT-MRAM products, which offer high-performance, multiple I/O, SPI-compatibility and feature a high-speed, low pin count SPI compatible interface.
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
General and administrative $ 11,170 $ 10,653 $ 517 4.9 %
General and administrative as a % of revenue 28 % 29 %
General and Administrative Expenses. General and administrative expenses increased by $0.5 million, or 4.9%, from $10.7 million during the nine months ended September 30, 2024, to $11.2 million during the nine months ended September 30, 2025. The increase is primarily due to one-time professional service fees.
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Sales and marketing $ 4,476 $ 3,950 $ 526 13.3 %
Sales and marketing as a % of revenue 11 % 11 %
Sales and Marketing Expenses. Sales and marketing expenses increased by $0.5 million, or 13.3%, from $4.0 million during the nine months ended September 30, 2024, to $4.5 million during the nine months ended September 30, 2025. Sales and marketing expenses relate primarily to compensation costs and contract labor.
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Interest income $ 1,263 $ 1,325 $ (62) (4.7) %
Interest income remained consistent at $1.3 million during the nine months ended September 30, 2024 and 2025, respectively.
Other Income, Net
Nine Months Ended September 30, Change
2025 2024 Amount %
(Dollars in thousands)
Other income, net $ 2,394 $ 3,862 $ (1,468) (38.0) %
Other income, net decreased by $1.5 million, or 38.0%, from $3.9 million other expense during the nine months ended September 30, 2024, to $2.4 million other income during the nine months ended September 30, 2025. Other income relates primarily to income recognized from a strategic award we received to develop a long-term plan to provide manufacturing services for aerospace and defense industries.
On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are currently assessing its impact on our consolidated financial statements.
Liquidity and Capital Resources
As of September 30, 2025, we had $45.3 million of cash and cash equivalents, compared to $42.1 million as of December 31, 2024. We believe our cash and cash equivalents are sufficient to meet our anticipated capital requirements in
the next 12 months. Our long-term capital requirements will depend on many factors, including, among other things, our growth rate, the timing and extent of our spending to support research and development activities, the timing and cost of establishing additional sales and marketing capabilities, and the introduction of new products.
Cash Flows
The following table summarizes our cash flows for the periods indicated (in thousands):
Nine Months Ended September 30,
2025 2024
(In thousands)
Cash provided by operating activities $ 7,336 $ 3,266
Cash used in investing activities (4,733) (1,302)
Cash provided by financing activities 557 678
Cash Flows From Operating Activities
During the ninemonths ended September 30, 2025, cash provided by operating activities was $7.3 million, which consisted of net loss of $1.8 million, non-cash charges of $6.9 million and changes of net operating assets and liabilities of $2.2 million. The non-cash charges consisted of stock-based compensation of $4.4 millionand depreciation and amortization of $2.6 million. The change in our net operating assets and liabilities was primarily due to a decrease in accounts receivable of $3.0 million, an increase in deferred revenue of $0.9 million, an increase in accrued liabilities of $0.5 million, an increase in contract obligation of $0.5 million, a decrease in prepaid and other current assets of $0.4 million, an increase in long-term income tax liability of $0.1 million, offset by an increase in inventory of $2.7 million and a decrease in accounts payable of $0.6 million.
During the ninemonths ended September 30, 2024, cash provided by operating activities was $3.3 million, which consisted of net loss of $0.4 million, non-cash charges of $6.3 millionand changes of net operating assets and liabilities of $2.6 million. The non-cash charges primarily consisted of stock-based compensation of $5.1 million, depreciation and amortization of $1.2 million. The change in our net operating assets and liabilities was primarily due to an increase in accounts payable of $0.2 million, an increase in contract obligations of $3.0 million, an increase in prepaid and other current assets of $3.6 million, a decrease in accounts receivable of $0.1 milliondue to timing of cash receipts for outstanding balances, and a decrease in accrued liabilities of $2.2 million.
Cash Flows From Investing Activities
Cash used in investing activities during the nine months ended September 30, 2025 was $4.7 million due to $3.2 million of purchases of manufacturing equipment and $1.5 million in purchases of intangible assets.
Cash used in investing activities during the nine months ended September 30, 2024 was $1.3 million, reflecting purchases of manufacturing equipment.
Cash Flows From Financing Activities
Cash provided by financing activities during the nine months ended September 30, 2025 was $0.6 million, primarily due to proceeds from the exercise of employee stock options and purchase of shares under our employee stock purchase plan offset by a nominal amount in payments on finance leases.
Cash provided by financing activities during the nine months ended September 30, 2024 was $0.7 million, consisting of proceeds from the exercise of employee stock options and purchase of shares under our employee stock purchase plan.
Critical Accounting Policies and Significant Judgments and Estimates
Our condensed financial statements have been prepared in accordance with GAAP. The preparation of these condensed financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the
reported revenue generated, and expenses incurred during the reporting periods. We base our estimates on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
There have been no changes to our critical accounting policies and estimates described in the Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025, that have had a material impact on our condensed financial statements and related notes.
Everspin Technologies Inc. published this content on November 05, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on November 05, 2025 at 22:24 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]