04/28/2026 | Press release | Distributed by Public on 04/28/2026 12:03
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Effective January 1, 2023, the Company approved and completed the internal corporate restructuring actions to streamline, right-size and optimize specific organizational structure by disposing of several subsidiaries. As a result of the corporate exercise, the Advertising business met the criteria set forth in Accounting Standards Codification ("ASC") 205-20 to be presented as a discontinued operation and the related assets and liabilities have been presented as held for discontinued operations. The Advertising business' results of operations and the related cash flows are reflected in Income from discontinued operations, net of tax in the Condensed Consolidated Statements of Operations and Comprehensive Loss and cash flows from discontinued operations in the Condensed Consolidated Statements of Cash Flows, respectively, for all periods presented.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to the income taxes and the valuation of equity transactions.
We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the consolidated financial statements.
Currency Exchange Rates
Our functional currency is the U.S. dollar, and the functional currency of our operating subsidiaries is Hong Kong Dollar.
Our exposure to foreign exchange risk primarily relates to currency gains or losses resulting from timing differences between signing of sales contracts and settling of these contracts. Our results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rate at the end of the period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in our statement of shareholders' equity. We have not used any forward contracts, currency options or borrowings to hedge our exposure to foreign currency exchange risk. We cannot predict the impact of future exchange rate fluctuations on our results of operations and may incur net foreign currency losses in the future.
Our financial statements are expressed in U.S. dollars, which is the functional currency of our parent company. The functional currency of our operating subsidiaries and affiliates is the Hong Kong dollar. To the extent we hold assets denominated in U.S. dollars, any appreciation of the HKD against the U.S. dollar could result in a charge in our statement of operations and a reduction in the value of our U.S. dollar denominated assets. On the other hand, a decline in the value of HKD against the U.S. dollar could reduce the U.S. dollar equivalent amounts of our financial results.
Recent Accounting Pronouncements
In March 2023, the FASB issued ASU No. 2023-01, Leases (Topic 842): Common Control Arrangements ("ASU 2023-01") that is intended to improve the guidance for applying Topic 842 to arrangements between entities under common control. This ASU requires all entities (that is, including public companies) to amortize leasehold improvements associated with common control leases over the useful life to the common control group. The standard will be effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been made available for issuance. If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period. The Company has adopted this pronouncement and had no material impact on its condensed and consolidated financial statements.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"), which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosures requirements included in ASU 2023-07 are required for all public entities, including those with a single reportable segment. ASU 2023-07 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2023-07 on its condensed and consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 720): Improvements to Income Tax Disclosures ("ASU 2023-09"), which prescribes standard categories for the components of the effective tax rate reconciliation and requires disclosure of additional information for reconciling items meeting certain quantitative thresholds, requires disclosure of disaggregated income taxes paid, and modifies certain other income tax-related disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 and allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the potential impact of the adoption of ASU 2023-09 on its condensed and consolidated financial statements.
In March 2024, the FASB issued ASU No. 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements ("ASU 2024-02"). The amendments in this Update affect a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. This update contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior statements to provide guidance in certain topical areas. ASU 2024-02 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the potential impact of the adoption of ASU 2024-02 on its condensed and consolidated financial statements.
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
RESULTS OF OPERATIONS
Three months ended March 31, 2023 and 2022
The following table sets forth the results of our operations for the three months ended March 31, 2023 and 2022:
|
Three Months ended March 31, |
||||||||
| 2023 | 2022 | |||||||
| Revenues | $ | - | $ | - | ||||
| Cost of revenues | - | - | ||||||
| Gross profit | - | - | ||||||
| Operating expenses | 35,765 | 158,661 | ||||||
| Loss from operations | (35,765 | ) | (158,661 | ) | ||||
| Total other incomes (expenses), net | 26,241,541 | (49,224 | ) | |||||
| Income (loss) from continuing operations before provision for income taxes | 26,205,776 | (207,885 | ) | |||||
| Loss from discontinued operations, net of income tax | - | (576,118 | ) | |||||
| Provision for income taxes | - | - | ||||||
| Net income (loss) | $ | 26,205,776 | $ | (748,003 | ) | |||
Revenues.
During the three months ended March 31, 2023, we recognized no revenues from our sharing economy business.
Cost of revenues.
No direct cost incurred during the three months ended March 31, 2023 and 2022.
Gross profit and gross margin.
No gross profit and gross margin were resulted for the three months ended March 31, 2023 and 2022.
Operating expenses.
For the three months ended March 31, 2023, operating expenses were $35,765 was compared to $158,661 for the three months ended March 31, 2022, a decrease of $122,896, or -77.46%, due to the disposal of subsidiaries on January 1, 2023.
Loss from operations.
As a result of the factors described above, for the three months ended March 31, 2023, loss from operations amounted to $35,765 as compared to $158,661 for the three months ended March 31, 2022.
Total other incomes (expenses), net.
Total other incomes (expenses), net includes interest income, interest expense, foreign currency transaction gain (loss) and gain on disposal of subsidiaries. For the three months ended March 31, 2023, total other incomes, net, amounted to $26,241,541 as compared to total other expenses, net, of $49,224 for the three months ended March 31, 2022, an increase of $26,290,765. The increase in total other incomes, net, was primarily increase in gain on disposal of subsidiaries in the three months ended March 31, 2023.
Income tax provision. No income tax expense was resulted for the three months ended March 31, 2023 and 2022.
Income (loss) from continuing operations. As a result of the foregoing, our income (loss) from continuing operations was $26,205,776, or $0.05 per share (basic and diluted), for the three months March 31, 2023, as compared with loss from continuing operations of $207,885, or $(0.00) per share (basic and diluted), for the three months ended March 31, 2022, a change of $26,413,661or 12,706%.
Income (loss) from discontinued operations, net of income taxes. Our loss from discontinued operations was $0, or $(0.00) per share (basic and diluted), for the three months ended March 31, 2023, as compared with loss from discontinued operations of $576,118, or $(0.00) per share (basic and diluted), for the three months ended March 31, 2022, a change of $576,118 or 100%.
Net income (loss)
As a result of the foregoing, our net income was $26,205,776, or $0.05 per share (basic), for the three months ended March 31, 2023 as compared with net loss $784,003, or $(0.00).
Liquidity and Capital Resources
Liquidity is the ability of the Company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. At March 31, 2023 and December 31, 2022, we had cash balance of $6,965 and $4,275, respectively. These funds are located in financial institutions mainly located in Hong Kong.
The following table sets forth a summary of changes in our working capital from December 31, 2022 to March 31, 2023:
|
March 31, 2023 |
December 31, 2022 |
Change in Working Capital |
Percentage Change |
|||||||||||||
| Working capital: | ||||||||||||||||
| Total current assets | $ | 18,001,588 | $ | 2,707,371 | $ | 15,294,187 | 564.91 | % | ||||||||
| Total current liabilities | 3,878,580 | 12,372,740 | (8,494,160 | ) | (68.65 | )% | ||||||||||
| Working capital (deficit) | $ | 14,123,008 | $ | (9,665,369 | ) | $ | 23,788,347 | 246.12 | % | |||||||
Working Capital: Total working capital surplus as of March 31, 2023 amounted to $14,123,008, as compared to deficit $9,665,369 as of December 31, 2022. The increase in working capital was due to the disposal of subsidiaries.
Cash Flows
The following table sets forth a summary of our cash flows for the periods as indicated:
| For the Three Months ended | ||||||||
| March 31, | ||||||||
| 2023 | 2022 | |||||||
| Net cash used in operating activities | $ | (16,779 | ) | $ | (347,938 | ) | ||
| Net cash used in investing activities | $ | - | $ | (8,612 | ) | |||
| Net cash (used in) provided by financing activities | $ | (156,783 | ) | $ | 284,578 | |||
| Effect of exchange rate changes on cash and cash equivalents | $ | 147,755 | $ | 6,154 | ||||
| Net decrease in cash and cash equivalents | $ | (25,807 | ) | $ | (65,818 | ) | ||
| Cash and cash equivalents at beginning of period | $ | 32,772 | $ | 66,273 | ||||
| Cash and cash equivalents at end of period | $ | 6,965 | $ | 455 | ||||
Net cash used in operating activities was $16,779 for the three months ended March 31, 2023, and consisted primarily of a net income of $26,205,776 and gain on disposal of subsidiaries of $26,222,555.
There were no investing activities for the three months ended March 31, 2023 as compared to, net cash flow provided by investing activities was $8,612 for the three months ended March 31, 2022. For the three months ended March 31, 2023, there were no investing activities occurred, resulting in its decrease.
Net cash flow used in financing activities was $156,783 for the three months ended March 31, 2023 as compared to provided by financing activities was $284,578 for the three months ended March 31, 2022. During the three months ended March 31, 2023, all of the amount received were related to the advances from related parties and repaid the bank overdrafts.
We have historically funded our capital expenditures through cash flow provided by operations and bank loans. We intend to fund the cost by obtaining financing mainly from local banking institutions with which we have done business in the past. We believe that the relationships with local banks are in good standing and we have not encountered difficulties in obtaining needed borrowings from local banks.
Off-balance Sheet Arrangements
We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder's equity or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.
Inflation
The effect of inflation on our revenue and operating results was not significant.