World Omni Auto Receivables Trust 2022-C

09/29/2026 | Press release | Distributed by Public on 09/29/2026 07:32

Asset-Backed Issuer Distribution Report (Form 10-D)

World Omni Auto Receivables Trust 2022-C
Monthly Servicer Certificate
August 31, 2026
Dates Covered
Collections Period 08/01/26 - 08/31/26
Interest Accrual Period 08/17/26 - 09/14/26
30/360 Days 30
Actual/360 Days 29
Distribution Date 09/15/26
Collateral Pool Balance Data $ Amount # of Accounts
Pool Balance at 07/31/26 117,431,940.55 12,392
Yield Supplement Overcollateralization Amount 07/31/26 3,960,259.39 0
Receivables Balance 07/31/26 121,392,199.94 12,392
Principal Payments 8,352,800.39 280
Defaulted Receivables 241,428.34 17
Repurchased Accounts 0.00 0
Yield Supplement Overcollateralization Amount at 08/31/26 3,530,442.99 0
Pool Balance at 08/31/26 109,267,528.22 12,095
Pool Statistics $ Amount # of Accounts
Pool Factor 10.04 %
Prepayment ABS Speed 1.08 %
Aggregate Starting Principal Balance 1,123,484,105.00 42,981
Delinquent Receivables:
Past Due 31-60 days 3,395,520.65 232
Past Due 61-90 days 1,138,983.09 75
Past Due 91-120 days 193,415.82 12
Past Due 121+ days 0.00 0
Total 4,727,919.56 319
Total 31+ Delinquent as % Aggregate Ending Principal Balance 4.19 %
Total 61+ Delinquent as % Aggregate Ending Principal Balance 1.18 %
Delinquency Trigger Occurred NO
Recoveries 227,336.13
Aggregate Net Losses/(Gains) - August 2026 14,092.21
Ratio of Net Loss/(Gain) to the Receivables Balance as of beginning of Collection Period (Annualized):
Current Net Losses/(Gains) Ratio 0.14 %
Prior Net Losses/(Gains) Ratio -0.13 %
Second Prior Net Losses/(Gains) Ratio -0.72 %
Third Prior Net Losses/(Gains) Ratio 0.55 %
Four Month Average -0.04 %
Cumulative Net Loss as a % of Aggregate Starting Principal Balance 0.71 %
Overcollateralization Target Amount 5,081,353.05
Actual Overcollateralization 5,081,353.05
Weighted Average Contract Rate 4.96 %
Weighted Average Contract Rate, Yield Adjusted 8.80 %
Weighted Average Remaining Term 20.40
Flow of Funds $ Amount
Collections 9,087,713.00
Investment Earnings on Cash Accounts 15,966.22
Servicing Fee (101,160.17 )
Transfer to Collection Account -
Available Funds 9,002,519.05
Distributions of Available Funds
(1) Asset Representation Reviewer Amounts (up to $150,000 per year) -
(2) Class A Interest 205,069.80
(3) Noteholders' First Priority Principal Distributable Amount -
(4) Class B Interest 103,442.92
(5) Noteholders' Second Priority Principal Distributable Amount -
(6) Class C Interest 55,350.58
(7) Noteholders' Third Priority Principal Distributable Amount 3,083,059.28
(8) Required Reserve Account -
(9) Noteholders' Principal Distributable Amount 5,081,353.05
(10) Asset Representation Reviewer Amounts (in excess of 1) -
(11) Distribution to Certificateholders 474,243.42
Total Distributions of Available Funds 9,002,519.05
Servicing Fee 101,160.17
Unpaid Servicing Fee -
Change in amount of the unpaid servicing fee from the prior period -
Note Balances & Note Factors $ Amount
Original Class A 966,300,000.00
Original Class B 30,350,000.00
Original Class C 15,130,000.00
Total Class A, B, & C
Note Balance @ 08/17/26 112,350,587.50
Principal Paid 8,164,412.33
Note Balance @ 09/15/26 104,186,175.17
Class A-1
Note Balance @ 08/17/26 0.00
Principal Paid 0.00
Note Balance @ 09/15/26 0.00
Note Factor @ 09/15/26 0.0000000 %
Class A-2
Note Balance @ 08/17/26 0.00
Principal Paid 0.00
Note Balance @ 09/15/26 0.00
Note Factor @ 09/15/26 0.0000000 %
Class A-3
Note Balance @ 08/17/26 0.00
Principal Paid 0.00
Note Balance @ 09/15/26 0.00
Note Factor @ 09/15/26 0.0000000 %
Class A-4
Note Balance @ 08/17/26 66,870,587.50
Principal Paid 8,164,412.33
Note Balance @ 09/15/26 58,706,175.17
Note Factor @ 09/15/26 59.4794075 %
Class B
Note Balance @ 08/17/26 30,350,000.00
Principal Paid 0.00
Note Balance @ 09/15/26 30,350,000.00
Note Factor @ 09/15/26 100.0000000 %
Class C
Note Balance @ 08/17/26 15,130,000.00
Principal Paid 0.00
Note Balance @ 09/15/26 15,130,000.00
Note Factor @ 09/15/26 100.0000000 %
Interest & Principal Payments $ Amount
Total Interest Paid 363,863.30
Total Principal Paid 8,164,412.33
Total Paid 8,528,275.63
Class A-1
Coupon 2.96900 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-1 Holders 0.00
Class A-2
Coupon 3.73000 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-2 Holders 0.00
Class A-3
Coupon 3.66000 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-3 Holders 0.00
Class A-4
Coupon 3.68000 %
Interest Paid 205,069.80
Principal Paid 8,164,412.33
Total Paid to A-4 Holders 8,369,482.13
Class B
Coupon 4.09000 %
Interest Paid 103,442.92
Principal Paid 0.00
Total Paid to B Holders 103,442.92
Class C
Coupon 4.39000 %
Interest Paid 55,350.58
Principal Paid 0.00
Total Paid to C Holders 55,350.58
Distribution per $1,000 of Notes Total
Total Interest Distribution Amount 0.3596269
Total Interest Carryover Shortfall 0.0000000
Total Principal Distribution Amount 8.0693553
Total Distribution Amount 8.4289822
A-1 Interest Distribution Amount 0.0000000
A-1 Interest Carryover Shortfall 0.0000000
A-1 Principal Distribution Amount 0.0000000
Total A-1 Distribution Amount 0.0000000
A-2 Interest Distribution Amount 0.0000000
A-2 Interest Carryover Shortfall 0.0000000
A-2 Principal Distribution Amount 0.0000000
Total A-2 Distribution Amount 0.0000000
A-3 Interest Distribution Amount 0.0000000
A-3 Interest Carryover Shortfall 0.0000000
A-3 Principal Distribution Amount 0.0000000
Total A-3 Distribution Amount 0.0000000
A-4 Interest Distribution Amount 2.0777082
A-4 Interest Carryover Shortfall 0.0000000
A-4 Principal Distribution Amount 82.7194765
Total A-4 Distribution Amount 84.7971847
B Interest Distribution Amount 3.4083334
B Interest Carryover Shortfall 0.0000000
B Principal Distribution Amount 0.0000000
Total B Distribution Amount 3.4083334
C Interest Distribution Amount 3.6583331
C Interest Carryover Shortfall 0.0000000
C Principal Distribution Amount 0.0000000
Total C Distribution Amount 3.6583331
Noteholders' First Priority Principal Distributable Amount 0.00
Noteholders' Second Priority Principal Distributable Amount 0.00
Noteholders' Third Priority Principal Distributable Amount 377.62
Noteholders' Principal Distributable Amount 622.38
Account Balances $ Amount
Reserve Account
Balance as of 08/17/26 5,058,901.50
Investment Earnings 15,036.77
Investment Earnings Paid (15,036.77 )
Deposit/(Withdrawal) -
Balance as of 09/15/26 5,058,901.50
Change -
Required Reserve Amount 5,058,901.50
Other Servicing Information Current Month Prior Month Two Months Prior
Principal Balance of Receivables extended during the Collection Period $ 802,095.30 $ 1,089,807.05 $ 1,179,053.45
Number of Extensions 60 80 85
Ratio of extensions to Beginning of Period Receivables Balance 0.66 % 0.83 % 0.84 %
World Omni Auto Receivables Trust 2022-C published this content on September 29, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on September 29, 2026 at 13:32 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]