09/23/2025 | Press release | Distributed by Public on 09/23/2025 10:48
FREE WRITING PROSPECTUS | ||
FILED PURSUANT TO RULE 433 | ||
REGISTRATION FILE NO.: 333-280318-03 | ||
BANK5 2025-5YR17 COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2025-5YR17
JOINT BOOKRUNNERS & CO-LEAD MANAGERS : | J.P. MORGAN SECURITIES LLC, MORGAN STANLEY & CO. LLC, WELLS FARGO SECURITIES, LLC, BOFA SECURITIES, INC. |
CO-MANAGERS : | DREXEL HAMILTON, LLC, ACADEMY SECURITIES, INC. |
RATING AGENCIES : | FITCH/MDBRS/MOODYS |
OFFERING TYPE : | SEC-REGISTERED |
*** OFFERED CERTIFICATES - PUBLIC ***
CLS | RATINGS (F/MDBRS/M) | SIZE ($MM) | WAL (YR) | CERT P.WIN | CERT C/E | CERT LTV | NOI DEBT YLD |
A-1 | AAA/AAA/Aaa | $9.599 | 2.50 | 1-56 | 30.000% | 40.3% | 18.6% |
A-2 | AAA/AAA/Aaa | *** | 30.000% | 40.3% | 18.6% | ||
A-3 | AAA/AAA/Aaa | *** | 30.000% | 40.3% | 18.6% | ||
A-S | AAA/AAA/A1 | $106.442 | 4.92 | 59-60 | 19.125% | 46.6% | 16.1% |
B | AA-/AA/NR | $50.162 | 4.99 | 60-60 | 14.000% | 49.5% | 15.1% |
C | A-/A/NR | $35.480 | 4.99 | 60-60 | 10.375% | 51.6% | 14.5% |
*CLASS | EXPECTED RANGE OF BALANCE ($MM) | EXPECTED RANGE OF WALs (YR) | EXPECTED P. WIN |
A-2 | $0.000 - $300.000 | NAP – 4.80 | NAP / 56-59 |
A-3 | $375.542 – $675.542 | 4.91 – 4.86 | 59-59 / 56-59 |
COLLATERAL SUMMARY
CUT-OFF DATE BALANCE : | $1,030,287,829 |
NUMBER OF LOANS : | 44 |
NUMBER OF PROPERTIES : | 66 |
WA CUT-OFF LTV : | 57.6% |
WA MATURITY LTV : | 57.1% |
WA U/W NCF DSCR : | 1.87x |
WA U/W NOI DEBT YIELD : | 13.0% |
TOP TEN LOANS % : | 55.6% |
WA TERM TO MATURITY (MOS) : | 60 |
WA REMAINING AMORTIZATION TERM (MOS) : | 348 |
WA SEASONING (MOS) : | 1 |
TOP 5 PROPERTY TYPES : | HOSPITALITY (20.9%), MULTIFAMILY (18.0%), MIXED USE(16.1%), OFFICE(14.4%), RETAIL (14.0%) |
TOP 5 STATES : | CA (27.2%), CO (11.3%), NY(11.2%), MA(8.7%), PA (8.1%) |
LOAN SELLERS : | JPMORGAN CHASE BANK, NATIONAL ASSOCIATION (21.0%), MORGAN STANLEY MORTGAGE CAPITAL HOLDINGS LLC (33.8%), WELLS FARGO BANK, NATIONAL ASSOCIATION (26.5%) and BANK OF AMERICA, NATIONAL ASSOCIATION (18.7%). |
U.S. RISK RETENTION : | BANK OF AMERICA, NATIONAL ASSOCIATION IS EXPECTED TO ACT AS THE “RETAINING SPONSOR” AND INTENDS TO SATISFY THE U.S. CREDIT RISK RETENTION REQUIREMENT VIA RETENTION OF AN “ELIGIBLE VERTICAL INTEREST” BY JPMORGAN CHASE BANK, NATIONAL ASSOCIATION, BANK OF AMERICA, NATIONAL ASSOCIATION, WELLS FARGO BANK, NATIONAL ASSOCIATION AND MORGAN STANLEY MORTGAGE CAPITAL HOLDINGS LLC. |
EU RISK RETENTION : | THE TRANSACTION IS NOT STRUCTURED TO SATISFY THE EU RISK RETENTION AND DUE DILIGENCE REQUIREMENTS. |
MASTER SERVICER : | TRIMONT LLC |
SPECIAL SERVICER : | TORCHLIGHT LOAN SERVICES, LLC |
OPERATING ADVISOR : | PENTALPHA SURVEILLANCE LLC |
ASSET REPRESENTATIONS REVIEWER : | PENTALPHA SURVEILLANCE LLC |
DIRECTING CERTIFICATEHOLDER : | TORCHLIGHT DEBT FUND VIII HOLDINGS (US), LLC (OR AN AFFILIATE) |
DOCUMENTS & TIMING
TERM SHEET & ANNEX A : | ATTACHED |
PRELIMINARY PROSPECTUS : | ATTACHED |
PRICE GUIDANCE : | WEEK OF SEPTEMBER 22, 2025 |
ANTICIPATED PRICING : | ON OR ABOUT SEPTEMBER 26, 2025 |
ANTICIPATED SETTLEMENT : | ON OR ABOUT OCTOBER 17, 2025 |
JPM CMBS BANKING CONTACTS
KUNAL SINGH 212-834-5467
HARRIS RENDELSTEIN 212-834-6737
RANDY GOLDSTEIN 212-270-2188
JPM CMBS TRADING DESK CONTACTS
AVINASH SHARMA 212-834-3111
BRIAN CAREY 212-834-3111
DERRICK FETZER 212-834-3111
JPM SPG SYNDICATE CONTACTS
JENNIFER KORNBLAU 212-834-4154
MORGAN ROACH 212-834-4154
JACQUELINE LARET 212-834-4154
MICHAEL CASH 212-834-4154
MARIE SARAFIAN 212-834-4154
BOFA CMBS BANKING CONTACTS
LELAND BUNCH 646-855-3953
DANIELLE CALDWELL 646-855-3421
WELLS FARGO CMBS SYNDICATE CONTACTS
CHRISTIE TINTLE 704-410-3008
DANIEL BOXER 704-410-3008
LAUREN SODERBERG 704-410-3008
STEPHEN SKRYNECKI 704-410-3008
WELLS FARGO CMBS BANKING CONTACTS
SEAN DUFFY 312-827-1518
BRIGID MATTINGLY 212-214-7648
DANIEL THOMAS 212-214-2813
ALEX WONG 212-214-5615
MS CMBS SYNDICATE & STRUCTURING CONTACTS
NISHANT KAPUR 212-761-1483
JAS SINGH 212-761-9099
MS CMBS BANKING CONTACTS
JANE LAM 212-761-3507
JARED SMITH 212-761-3075
***********************************************************************************
The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (800) 408-1016 or by emailing the ABS Syndicate Desk at [email protected]. You should not reply to this announcement. Any reply e-mail communications, including those you generate by using the “Reply” function on your e-mail software, will be ignored or rejected. This notice does not constitute an offer to sell or the solicitation of an offer to buy securities in any jurisdiction where such offer or solicitation would be unlawful, and does not constitute an offer to sell or a solicitation of an offer to buy or an advertisement in respect of securities in any province or territory of Canada other than the provinces of Ontario, Quebec, Alberta, British Columbia, Nova Scotia and New Brunswick unless the issuer has securities listed or quoted on one of the exchanges or markets referred to in the definition of “OTC Issuer” in Multilateral Instrument 51-105. Any disclaimer or other notice that may appear below is not applicable to this communication and should be disregarded. Such disclaimer or notice was automatically generated as a result of this communication being sent by Bloomberg or another email system.