06/09/2025 | Press release | Distributed by Public on 06/09/2025 13:12
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23859
Advisor Managed Portfolios
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee, Wisconsin 53202
(Address of principal executive offices) (Zip code)
Russell B. Simon, President
Advisor Managed Portfolios
2020 East Financial Way, Suite 100
Glendora, CA 91741
(Name and address of agent for service)
(626) 914-7395
Registrant's telephone number, including area code
Date of fiscal year end: September 30
Date of reporting period: March 31, 2025
Item 1. Reports to Stockholders.
(a) |
Miller Income Fund
|
||
Class A | LMCJX
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Class A
|
$63
|
1.24%
|
* | Annualized |
Net Assets
|
$160,039,472
|
Number of Holdings
|
34
|
Portfolio Turnover
|
21%
|
30-Day SEC Yield
|
7.18%
|
30-Day SEC Yield Unsubsidized
|
7.10%
|
Security Type
|
(%)
|
Common Stocks
|
86.6%
|
Corporate Bonds
|
11.0%
|
Real Estate Investment Trusts - Common
|
2.4%
|
Cash & Other
|
0.0%
|
Top Sectors
|
(%)
|
Financials
|
27.5%
|
Health Care
|
11.5%
|
Industrials
|
9.6%
|
Consumer Discretionary
|
9.5%
|
Communication Services
|
8.9%
|
Real Estate
|
7.0%
|
Energy
|
6.2%
|
Utilities
|
6.0%
|
Consumer Staples
|
4.3%
|
Cash & Other
|
9.5%
|
Miller Income Fund | PAGE 1 | TSR-SAR-00777X728 |
Miller Income Fund
|
||
Class C | LCMNX
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Class C
|
$100
|
1.98%
|
* | Annualized |
Net Assets
|
$160,039,472
|
Number of Holdings
|
34
|
Portfolio Turnover
|
21%
|
30-Day SEC Yield
|
6.85%
|
30-Day SEC Yield Unsubsidized
|
6.76%
|
Security Type
|
(%)
|
Common Stocks
|
86.6%
|
Corporate Bonds
|
11.0%
|
Real Estate Investment Trusts - Common
|
2.4%
|
Cash & Other
|
0.0%
|
Top Sectors
|
(%)
|
Financials
|
27.5%
|
Health Care
|
11.5%
|
Industrials
|
9.6%
|
Consumer Discretionary
|
9.5%
|
Communication Services
|
8.9%
|
Real Estate
|
7.0%
|
Energy
|
6.2%
|
Utilities
|
6.0%
|
Consumer Staples
|
4.3%
|
Cash & Other
|
9.5%
|
Miller Income Fund | PAGE 1 | TSR-SAR-00777X710 |
Miller Income Fund
|
||
Class FI | LMCKX
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Class FI
|
$68
|
1.35%
|
* | Annualized |
Net Assets
|
$160,039,472
|
Number of Holdings
|
34
|
Portfolio Turnover
|
21%
|
30-Day SEC Yield
|
7.59%
|
30-Day SEC Yield Unsubsidized
|
7.50%
|
Security Type
|
(%)
|
Common Stocks
|
86.6%
|
Corporate Bonds
|
11.0%
|
Real Estate Investment Trusts - Common
|
2.4%
|
Cash & Other
|
0.0%
|
Top Sectors
|
(%)
|
Financials
|
27.5%
|
Health Care
|
11.5%
|
Industrials
|
9.6%
|
Consumer Discretionary
|
9.5%
|
Communication Services
|
8.9%
|
Real Estate
|
7.0%
|
Energy
|
6.2%
|
Utilities
|
6.0%
|
Consumer Staples
|
4.3%
|
Cash & Other
|
9.5%
|
Miller Income Fund | PAGE 1 | TSR-SAR-00777X694 |
Miller Income Fund
|
||
Class I | LMCLX
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Class I
|
$49
|
0.97%
|
* | Annualized |
Net Assets
|
$160,039,472
|
Number of Holdings
|
34
|
Portfolio Turnover
|
21%
|
30-Day SEC Yield
|
7.90%
|
30-Day SEC Yield Unsubsidized
|
7.82%
|
Security Type
|
(%)
|
Common Stocks
|
86.6%
|
Corporate Bonds
|
11.0%
|
Real Estate Investment Trusts - Common
|
2.4%
|
Cash & Other
|
0.0%
|
Top Sectors
|
(%)
|
Financials
|
27.5%
|
Health Care
|
11.5%
|
Industrials
|
9.6%
|
Consumer Discretionary
|
9.5%
|
Communication Services
|
8.9%
|
Real Estate
|
7.0%
|
Energy
|
6.2%
|
Utilities
|
6.0%
|
Consumer Staples
|
4.3%
|
Cash & Other
|
9.5%
|
Miller Income Fund | PAGE 1 | TSR-SAR-00777X686 |
Miller Income Fund
|
||
Class IS | LMCMX
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Class IS
|
$46
|
0.91%
|
* | Annualized |
Net Assets
|
$160,039,472
|
Number of Holdings
|
34
|
Portfolio Turnover
|
21%
|
30-Day SEC Yield
|
7.97%
|
30-Day SEC Yield Unsubsidized
|
7.89%
|
Security Type
|
(%)
|
Common Stocks
|
86.6%
|
Corporate Bonds
|
11.0%
|
Real Estate Investment Trusts - Common
|
2.4%
|
Cash & Other
|
0.0%
|
Top Sectors
|
(%)
|
Financials
|
27.5%
|
Health Care
|
11.5%
|
Industrials
|
9.6%
|
Consumer Discretionary
|
9.5%
|
Communication Services
|
8.9%
|
Real Estate
|
7.0%
|
Energy
|
6.2%
|
Utilities
|
6.0%
|
Consumer Staples
|
4.3%
|
Cash & Other
|
9.5%
|
Miller Income Fund | PAGE 1 | TSR-SAR-00777X678 |
Miller Value Partners Appreciation ETF
|
||
MVPA(Principal U.S. Listing Exchange: NYSE)
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Miller Value Partners Appreciation ETF
|
$30
|
0.60%
|
* | Annualized |
Net Assets
|
$65,261,793
|
Number of Holdings
|
37
|
Portfolio Turnover
|
40%
|
30-Day SEC Yield
|
0.84%
|
30-Day SEC Yield Unsubsidized
|
0.84%
|
Security Type
|
(%)
|
Common Stocks
|
99.7%
|
Warrants
|
0.1%
|
Cash & Other
|
0.2%
|
Top Sectors
|
(%)
|
Financials
|
25.3%
|
Consumer Discretionary
|
24.8%
|
Communication Services
|
10.5%
|
Health Care
|
9.8%
|
Industrials
|
8.6%
|
Information Technology
|
8.4%
|
Energy
|
5.2%
|
Real Estate
|
3.7%
|
Consumer Staples
|
3.5%
|
Cash & Other
|
0.2%
|
Miller Value Partners Appreciation ETF | PAGE 1 | TSR-SAR-00777X561 |
Miller Value Partners Leverage ETF
|
||
MVPL(Principal U.S. Listing Exchange: NYSE)
|
||
Semi-Annual Shareholder Report | March 31, 2025
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
Miller Value Partners Leverage ETF
|
$42
|
0.88%
|
* | Annualized |
Net Assets
|
$6,104,842
|
Number of Holdings
|
1
|
Portfolio Turnover
|
867%
|
30-Day SEC Yield
|
0.17%
|
30-Day SEC Yield Unsubsidized
|
0.17%
|
Security Type
|
(%)
|
Exchange Traded Funds
|
99.6%
|
Cash & Other
|
0.4%
|
Top Sectors
|
(%)
|
Cash & Other
|
100.0%
|
Miller Value Partners Leverage ETF | PAGE 1 | TSR-SAR-00777X553 |
(b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
(a) | Schedule of Investments is included as part of the report to shareholders filed under Item 7 of this Form. |
(b) | Not Applicable |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) |
|
|
|
|
Class A
|
|
|
LMCJX
|
Class C
|
|
|
LCMNX
|
Class FI
|
|
|
LMCKX
|
Class I
|
|
|
LMCLX
|
Class IS
|
|
|
LMCMX
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
Schedules of Investments
|
|
|
1
|
Statements of Assets and Liabilities
|
|
|
8
|
Statements of Operations
|
|
|
10
|
Statements of Changes in Net Assets
|
|
|
11
|
Financial Highlights
|
|
|
14
|
Notes to Financial Statements
|
|
|
21
|
Additional Information
|
|
|
30
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - 89.0%
|
|
|
|
|
||
Communication Services - 7.7%
|
|
|
|
|
||
Diversified Telecommunication Services - 7.7%
|
|
|
|
|
||
AT&T, Inc.
|
|
|
116,000
|
|
|
$3,280,480
|
Verizon Communications, Inc.
|
|
|
198,000
|
|
|
8,981,280
|
|
|
|
|
12,261,760
|
||
Total Communication Services
|
|
|
|
|
12,261,760
|
|
Consumer Discretionary - 7.6%
|
|
|
|
|
||
Automobiles - 2.7%
|
|
|
|
|
||
Stellantis NV
|
|
|
390,000
|
|
|
4,371,900
|
Specialty Retail - 4.9%
|
|
|
|
|
||
Buckle Inc/The
|
|
|
105,000
|
|
|
4,023,600
|
Build-A-Bear Workshop, Inc.
|
|
|
100,000
|
|
|
3,717,000
|
|
|
|
|
7,740,600
|
||
Total Consumer Discretionary
|
|
|
|
|
12,112,500
|
|
Consumer Staples - 4.3%
|
|
|
|
|
||
Tobacco - 4.3%
|
|
|
|
|
||
British American Tobacco Plc
|
|
|
168,000
|
|
|
6,905,418
|
Diversified Financial Services - 11.0%
|
|
|
|
|
||
Financial Services - 5.2%
|
|
|
|
|
||
Jackson Financial, Inc. - Class A
|
|
|
98,800
|
|
|
8,277,464
|
Insurance - 5.8%
|
|
|
|
|
||
Lincoln National Corp.
|
|
|
260,000
|
|
|
9,336,600
|
Total Diversified Financial Services
|
|
|
|
|
17,614,064
|
|
Energy - 6.2%
|
|
|
|
|
||
Oil, Gas & Consumable Fuels - 6.2%
|
|
|
|
|
||
Alliance Resource Partners LP
|
|
|
127,000
|
|
|
3,464,560
|
Chord Energy Corp.
|
|
|
52,766
|
|
|
5,947,784
|
TotalEnergies SE - ADR
|
|
|
7,650
|
|
|
494,878
|
|
|
|
|
9,907,222
|
||
Total Energy
|
|
|
|
|
9,907,222
|
|
Financials - 16.5%
|
|
|
|
|
||
Banks - 3.8%
|
|
|
|
|
||
Sberbank of Russia PJSC(a)
|
|
|
2,532,000
|
|
|
0
|
Western Alliance Bancorp
|
|
|
79,700
|
|
|
6,123,351
|
|
|
|
|
6,123,351
|
||
Capital Markets - 1.9%
|
|
|
|
|
||
Carlyle Group, Inc.
|
|
|
70,000
|
|
|
3,051,300
|
|
|
|
|
|
|
|
|
1
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - (Continued)
|
||||||
Consumer Finance - 10.8%
|
|
|
|
|
||
Bread Financial Holdings, Inc.
|
|
|
197,700
|
|
|
$9,900,816
|
OneMain Holdings, Inc.
|
|
|
149,000
|
|
|
7,283,120
|
|
|
|
|
17,183,936
|
||
Total Financials
|
|
|
|
|
26,358,587
|
|
Health Care - 8.7%
|
|
|
|
|
||
Health Care Equipment & Supplies - 1.2%
|
|
|
|
|
||
Semler Scientific, Inc.(c)
|
|
|
53,000
|
|
|
1,918,600
|
Pharmaceuticals - 7.5%
|
|
|
|
|
||
Bristol-Myers Squibb Co.
|
|
|
108,000
|
|
|
6,586,920
|
Viatris, Inc.
|
|
|
619,000
|
|
|
5,391,490
|
|
|
|
|
11,978,410
|
||
Total Health Care
|
|
|
|
|
13,897,010
|
|
Industrials - 7.1%
|
|
|
|
|
||
Commercial Services & Supplies - 1.6%
|
|
|
|
|
||
Quad/Graphics, Inc.
|
|
|
472,800
|
|
|
2,576,760
|
Marine Transportation - 2.5%
|
|
|
|
|
||
Hoegh Autoliners ASA
|
|
|
565,000
|
|
|
4,105,644
|
Professional Services - 3.0%
|
|
|
|
|
||
Public Policy Holding Co., Inc.
|
|
|
2,708,345
|
|
|
4,775,481
|
Total Industrials
|
|
|
|
|
11,457,885
|
|
Information Technology - 2.7%
|
|
|
|
|
||
Software - 2.7%
|
|
|
|
|
||
MicroStrategy, Inc. - Class A(c)
|
|
|
15,250
|
|
|
4,396,117
|
Materials - 4.1%
|
|
|
|
|
||
Chemicals - 1.7%
|
|
|
|
|
||
LyondellBasell Industries NV - Class A
|
|
|
38,000
|
|
|
2,675,200
|
Metals & Mining - 0.0%(d)
|
|
|
|
|
||
Alrosa PJSC(a)
|
|
|
2,978,100
|
|
|
0
|
Trading Companies & Distributors - 2.4%
|
|
|
|
|
||
Boise Cascade Co.
|
|
|
40,000
|
|
|
3,923,600
|
Total Materials
|
|
|
|
|
6,598,800
|
|
Real Estate - 7.1%
|
|
|
|
|
||
Diversified REITs - 4.7%
|
|
|
|
|
||
CTO Realty Growth, Inc.
|
|
|
383,900
|
|
|
7,413,109
|
|
|
|
|
|
|
|
|
2
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - (Continued)
|
||||||
Office REITs - 2.4%
|
|
|
|
|
||
Easterly Government Properties, Inc.
|
|
|
367,000
|
|
|
$3,890,200
|
Total Real Estate
|
|
|
|
|
11,303,309
|
|
Utilities - 6.0%
|
|
|
|
|
||
Gas Utilities - 6.0%
|
|
|
|
|
||
UGI Corp.
|
|
|
292,000
|
|
|
9,656,440
|
TOTAL COMMON STOCKS
(Cost $135,964,471)
|
|
|
|
|
142,469,112
|
|
|
|
Par
|
|
|
||
CORPORATE BONDS - 11.0%
|
|
|
|
|
||
Communication Services - 1.2%
|
|
|
|
|
||
Media - 1.2%
|
|
|
|
|
||
Gray Escrow II, Inc., 5.38%, 11/15/2031(e)
|
|
|
$3,000,000
|
|
|
1,845,000
|
Consumer Discretionary - 1.9%
|
|
|
|
|
||
Specialty Retail - 1.9%
|
|
|
|
|
||
Carvana Co., 10.25%, 05/01/2030(e)
|
|
|
3,000,000
|
|
|
3,105,000
|
Health Care - 2.8%
|
|
|
|
|
||
Pharmaceuticals - 2.8%
|
|
|
|
|
||
Cannabist Co. Holdings, Inc., 9.50%, 02/03/2026
|
|
|
8,000,000
|
|
|
4,480,000
|
Manufacturing - 2.7%
|
|
|
|
|
||
JELD-WEN, Inc., 7.00%, 09/01/2032(e)
|
|
|
4,900,000
|
|
|
4,354,875
|
Retail Trade - 2.4%
|
|
|
|
|
||
HLF Financing Sarl LLC / Herbalife International, Inc., 12.25%, 04/15/2029(e)
|
|
|
3,500,000
|
|
|
3,775,625
|
TOTAL CORPORATE BONDS
(Cost $20,812,517)
|
|
|
|
|
17,560,500
|
|
TOTAL INVESTMENTS - 100.0%
(Cost $156,776,988)
|
|
|
|
|
$160,029,612
|
|
Other Assets in Excess of Liabilities - 0.0%(f)
|
|
|
|
|
9,860
|
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
|
$160,039,472
|
|
|
|
|
|
|
|
|
|
3
|
|
TABLE OF CONTENTS
(a)
|
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Advisor, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of March 31, 2025.
|
(b)
|
Rounds to zero.
|
(c)
|
Non-income producing security.
|
(d)
|
Represents less than 0.05% of net assets.
|
(e)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of March 31, 2025, the value of these securities total $13,080,500 or 8.2% of the Fund's net assets.
|
(f)
|
Represents less than 0.05% of net assets.
|
|
4
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - 99.7%
|
|
|
|
|
||
Communication Services - 10.5%
|
|
|
|
|
||
AT&T, Inc.
|
|
|
86,898
|
|
|
$2,457,475
|
Pinterest, Inc. - Class A(a)
|
|
|
72,016
|
|
|
2,232,496
|
Ziff Davis, Inc.(a)
|
|
|
58,032
|
|
|
2,180,843
|
|
|
|
|
6,870,814
|
||
Consumer Discretionary - 24.7%
|
|
|
|
|
||
Airbnb, Inc. - Class A(a)
|
|
|
10,215
|
|
|
1,220,284
|
Buckle Inc/The
|
|
|
14,135
|
|
|
541,653
|
Citi Trends, Inc.(a)
|
|
|
97,098
|
|
|
2,149,264
|
Coupang, Inc.(a)
|
|
|
130,161
|
|
|
2,854,431
|
Crocs, Inc.(a)
|
|
|
41,201
|
|
|
4,375,546
|
GameStop Corp. - Class A(a)
|
|
|
20,830
|
|
|
464,926
|
Lithia Motors, Inc.
|
|
|
3,144
|
|
|
922,890
|
Perdoceo Education Corp.
|
|
|
67,186
|
|
|
1,691,743
|
Vroom, Inc.(a)
|
|
|
63,942
|
|
|
1,885,010
|
|
|
|
|
16,105,747
|
||
Consumer Staples - 3.5%
|
|
|
|
|
||
Maplebear, Inc.(a)
|
|
|
56,823
|
|
|
2,266,670
|
Energy - 5.2%
|
|
|
|
|
||
Alliance Resource Partners LP
|
|
|
54,910
|
|
|
1,497,945
|
Chord Energy Corp.
|
|
|
605
|
|
|
68,196
|
TechnipFMC PLC
|
|
|
58,180
|
|
|
1,843,724
|
|
|
|
|
3,409,865
|
||
Financials - 25.3%(b)
|
|
|
|
|
||
Bread Financial Holdings, Inc.
|
|
|
67,198
|
|
|
3,365,276
|
Federal Home Loan Mortgage Corp.(a)
|
|
|
252,738
|
|
|
1,352,148
|
Federal National Mortgage Association(a)
|
|
|
244,822
|
|
|
1,547,275
|
Jackson Financial, Inc. - Class A
|
|
|
22,867
|
|
|
1,915,797
|
Lincoln National Corp.
|
|
|
76,622
|
|
|
2,751,496
|
PayPal Holdings, Inc.(a)
|
|
|
23,323
|
|
|
1,521,826
|
Shift4 Payments, Inc. - Class A(a)
|
|
|
16,709
|
|
|
1,365,292
|
Toast, Inc. - Class A(a)
|
|
|
44,628
|
|
|
1,480,311
|
Western Alliance Bancorp
|
|
|
15,567
|
|
|
1,196,013
|
|
|
|
|
16,495,434
|
||
Health Care - 9.8%
|
|
|
|
|
||
Centene Corp.(a)
|
|
|
54,254
|
|
|
3,293,760
|
Semler Scientific, Inc.(a)
|
|
|
58,069
|
|
|
2,102,098
|
Viatris, Inc.
|
|
|
115,944
|
|
|
1,009,872
|
|
|
|
|
6,405,730
|
||
Industrials - 8.6%
|
|
|
|
|
||
Builders FirstSource, Inc.(a)
|
|
|
12,993
|
|
|
1,623,345
|
JELD-WEN Holding, Inc.(a)
|
|
|
169,000
|
|
|
1,008,930
|
Masterbrand, Inc.(a)
|
|
|
123,828
|
|
|
1,617,194
|
Quad/Graphics, Inc.
|
|
|
249,696
|
|
|
1,360,843
|
|
|
|
|
5,610,312
|
||
|
|
|
|
|
|
|
|
5
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
COMMON STOCKS - (Continued)
|
||||||
Information Technology - 8.4%
|
|
|
|
|
||
Dropbox, Inc. - Class A(a)
|
|
|
94,848
|
|
|
$2,533,390
|
Expensify, Inc. - Class A(a)
|
|
|
303,837
|
|
|
923,664
|
MicroStrategy, Inc. - Class A(a)
|
|
|
6,906
|
|
|
1,990,793
|
|
|
|
|
5,447,847
|
||
Real Estate - 3.7%
|
|
|
|
|
||
CTO Realty Growth, Inc.
|
|
|
126,035
|
|
|
2,433,736
|
TOTAL COMMON STOCKS
(Cost $59,259,128)
|
|
|
|
|
65,046,155
|
|
|
|
Contracts
|
|
|
||
WARRANTS - 0.1%
|
||||||
Consumer Discretionary - 0.1%
|
|
|
|
|
||
Vroom, Inc., Expires 01/14/2030, Exercise Price $60.95(a)
|
|
|
6,126
|
|
|
96,239
|
TOTAL WARRANTS
(Cost $68,659)
|
|
|
|
|
96,239
|
|
TOTAL INVESTMENTS - 99.8%
(Cost $59,327,787)
|
|
|
|
|
$65,142,394
|
|
Other Assets in Excess of Liabilities - 0.2%
|
|
|
|
|
119,399
|
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
|
$65,261,793
|
|
|
|
|
|
|
|
|
(a)
|
Non-income producing security.
|
(b)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
|
6
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
EXCHANGE TRADED FUNDS - 99.6%
|
|
|
|
|
||
SPDR S&P 500 ETF Trust(a)
|
|
|
10,870
|
|
|
$6,080,569
|
TOTAL EXCHANGE TRADED FUNDS
(Cost $6,063,219)
|
|
|
|
|
6,080,569
|
|
TOTAL INVESTMENTS - 99.6%
(Cost $6,063,219)
|
|
|
|
|
$6,080,569
|
|
Other Assets in Excess of Liabilities - 0.4%
|
|
|
|
|
24,273
|
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
|
$6,104,842
|
|
|
|
|
|
|
|
|
(a)
|
Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements, is available from the SEC's EDGAR database at www.sec.gov.
|
|
7
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
Miller
Income
Fund
|
|
|
Miller Value
Partners
Appreciation
ETF
|
|
|
Miller Value
Partners
Leverage
ETF
|
|
ASSETS:
|
|
|
|
|
|
|
|||
Investments, at value
|
|
|
$160,029,612
|
|
|
$65,142,394
|
|
|
$6,080,569
|
Interest receivable
|
|
|
538,387
|
|
|
178
|
|
|
23
|
Dividends receivable
|
|
|
266,606
|
|
|
2,909
|
|
|
12,216
|
Dividend tax reclaims receivable
|
|
|
41,109
|
|
|
15,214
|
|
|
-
|
Cash - interest bearing deposit account
|
|
|
866
|
|
|
132,948
|
|
|
6,612
|
Receivable for investments sold
|
|
|
-
|
|
|
-
|
|
|
6,073,366
|
Prepaid expenses and other assets
|
|
|
52,822
|
|
|
-
|
|
|
-
|
Total assets
|
|
|
160,929,402
|
|
|
65,293,643
|
|
|
12,172,786
|
LIABILITIES:
|
|
|
|
|
|
|
|||
Loans payable
|
|
|
641,000
|
|
|
-
|
|
|
-
|
Payable to advisor
|
|
|
84,450
|
|
|
31,850
|
|
|
4,725
|
Payable for transfer agent fees and expenses
|
|
|
30,693
|
|
|
-
|
|
|
-
|
Payable for capital shares redeemed
|
|
|
29,576
|
|
|
-
|
|
|
-
|
Payable for fund administration and accounting fees
|
|
|
28,092
|
|
|
-
|
|
|
-
|
Payable for distribution and shareholder servicing fees
|
|
|
22,075
|
|
|
-
|
|
|
-
|
Payable for compliance fees
|
|
|
3,914
|
|
|
-
|
|
|
-
|
Payable for custodian fees
|
|
|
3,378
|
|
|
-
|
|
|
-
|
Interest payable
|
|
|
878
|
|
|
-
|
|
|
-
|
Payable for investments purchased
|
|
|
-
|
|
|
-
|
|
|
6,063,219
|
Payable for expenses and other liabilities
|
|
|
45,874
|
|
|
-
|
|
|
-
|
Total liabilities
|
|
|
889,930
|
|
|
31,850
|
|
|
6,067,944
|
NET ASSETS
|
|
|
$ 160,039,472
|
|
|
$65,261,793
|
|
|
$6,104,842
|
Net Assets Consists of:
|
|
|
|
|
|
|
|||
Paid-in capital
|
|
|
$175,831,123
|
|
|
$56,191,494
|
|
|
$5,870,202
|
Total distributable earnings/(accumulated losses)
|
|
|
(15,791,651 )
|
|
|
9,070,299
|
|
|
234,640
|
Total net assets
|
|
|
$ 160,039,472
|
|
|
$65,261,793
|
|
|
$6,104,842
|
Net assets
|
|
|
$-
|
|
|
$65,261,793
|
|
|
$6,104,842
|
Shares issued and outstanding(a)
|
|
|
-
|
|
|
2,086,000
|
|
|
230,000
|
Net asset value per share
|
|
|
$-
|
|
|
$31.29
|
|
|
$26.54
|
Class A
|
|
|
|
|
|
|
|||
Net assets
|
|
|
$24,677,301
|
|
|
$-
|
|
|
$-
|
Shares issued and outstanding(a)
|
|
|
2,985,576
|
|
|
-
|
|
|
-
|
Net asset value per share
|
|
|
$8.27
|
|
|
$-
|
|
|
$-
|
Max offering price per share(1)
|
|
|
$8.77
|
|
|
$-
|
|
|
$-
|
Class C
|
|
|
|
|
|
|
|||
Net assets
|
|
|
$14,280,582
|
|
|
$-
|
|
|
$-
|
Shares issued and outstanding(a)
|
|
|
1,726,830
|
|
|
-
|
|
|
-
|
Net asset value per share
|
|
|
$8.27
|
|
|
$-
|
|
|
$-
|
Class FI
|
|
|
|
|
|
|
|||
Net assets
|
|
|
$215,015
|
|
|
$-
|
|
|
$-
|
Shares issued and outstanding(a)
|
|
|
26,019
|
|
|
-
|
|
|
-
|
Net asset value per share
|
|
|
$8.26
|
|
|
$-
|
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
Miller
Income
Fund
|
|
|
Miller Value
Partners
Appreciation
ETF
|
|
|
Miller Value
Partners
Leverage
ETF
|
|
Class I
|
|
|
|
|
|
|
|||
Net assets
|
|
|
$49,863,832
|
|
|
$-
|
|
|
$-
|
Shares issued and outstanding(a)
|
|
|
6,054,769
|
|
|
-
|
|
|
-
|
Net asset value per share
|
|
|
$8.24
|
|
|
$-
|
|
|
$-
|
Class IS
|
|
|
|
|
|
|
|||
Net assets
|
|
|
$71,002,742
|
|
|
$-
|
|
|
$-
|
Shares issued and outstanding(a)
|
|
|
8,641,192
|
|
|
-
|
|
|
-
|
Net asset value per share
|
|
|
$8.22
|
|
|
$-
|
|
|
$-
|
COST:
|
|
|
|
|
|
|
|||
Investments, at cost
|
|
|
$156,776,988
|
|
|
$59,327,787
|
|
|
$6,063,219
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Reflects a maximum sales charge of 5.75%.
|
(a)
|
Unlimited shares authorized without par value.
|
|
9
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
Miller
Income
Fund
|
|
|
Miller Value
Partners
Appreciation
ETF
|
|
|
Miller Value
Partners
Leverage
ETF
|
|
INVESTMENT INCOME:
|
|
|
|
|
|
|
|||
Dividend income
|
|
|
$3,981,232
|
|
|
$426,149
|
|
|
$31,189
|
Less: Dividend withholding taxes
|
|
|
(250,330 )
|
|
|
(10 )
|
|
|
-
|
Less: Issuance fees
|
|
|
(244 )
|
|
|
(619 )
|
|
|
-
|
Interest income
|
|
|
966,893
|
|
|
78,837
|
|
|
254
|
Total investment income
|
|
|
4,697,551
|
|
|
504,357
|
|
|
31,443
|
EXPENSES:
|
|
|
|
|
|
|
|||
Investment advisory fee
|
|
|
598,627
|
|
|
196,228
|
|
|
31,117
|
Distribution expenses - Class C
|
|
|
79,644
|
|
|
-
|
|
|
-
|
Distribution expenses - Class A
|
|
|
32,399
|
|
|
-
|
|
|
-
|
Distribution expenses - Class FI
|
|
|
300
|
|
|
-
|
|
|
-
|
Fund administration and accounting fees
|
|
|
62,409
|
|
|
-
|
|
|
-
|
Transfer agent fees
|
|
|
52,896
|
|
|
-
|
|
|
-
|
Federal and state registration fees
|
|
|
41,050
|
|
|
-
|
|
|
-
|
Shareholder servicing fees
|
|
|
32,293
|
|
|
-
|
|
|
-
|
Audit fees
|
|
|
11,121
|
|
|
-
|
|
|
-
|
Legal fees
|
|
|
10,697
|
|
|
-
|
|
|
-
|
Custodian fees
|
|
|
9,464
|
|
|
-
|
|
|
-
|
Trustees' fees
|
|
|
7,970
|
|
|
-
|
|
|
-
|
Compliance fees
|
|
|
7,643
|
|
|
-
|
|
|
-
|
Reports to shareholders
|
|
|
5,540
|
|
|
-
|
|
|
-
|
Interest expense (See Note 8)
|
|
|
3,556
|
|
|
1,527
|
|
|
-
|
Other expenses and fees
|
|
|
9,138
|
|
|
-
|
|
|
-
|
Total expenses
|
|
|
964,747
|
|
|
197,755
|
|
|
31,117
|
Expense reimbursement by Advisor
|
|
|
(40,732 )
|
|
|
-
|
|
|
-
|
Net expenses
|
|
|
924,015
|
|
|
197,755
|
|
|
31,117
|
Net investment income
|
|
|
3,773,536
|
|
|
306,602
|
|
|
326
|
REALIZED AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|||
Net realized gain (loss) from:
|
|
|
|
|
|
|
|||
Investments
|
|
|
17,642,999
|
|
|
(3,035,286 )
|
|
|
(428,640 )
|
In-kind redemptions
|
|
|
-
|
|
|
6,859,487
|
|
|
645,754
|
Foreign currency translation
|
|
|
(482 )
|
|
|
-
|
|
|
-
|
Net realized gain
|
|
|
17,642,517
|
|
|
3,824,201
|
|
|
217,114
|
Net change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|||
Investments
|
|
|
(16,374,667 )
|
|
|
(6,700,496 )
|
|
|
(652,778 )
|
Foreign currency translation
|
|
|
(1,410 )
|
|
|
(297 )
|
|
|
-
|
Net change in unrealized appreciation (depreciation)
|
|
|
(16,376,077 )
|
|
|
(6,700,793 )
|
|
|
(652,778 )
|
Net realized and unrealized gain (loss)
|
|
|
1,266,440
|
|
|
(2,876,592 )
|
|
|
(435,664 )
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
|
|
$5,039,976
|
|
|
$(2,569,990 )
|
|
|
$(435,338 )
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||
|
|
Miller Income Fund
|
|
|
Miller Value Partners
Appreciation ETF
|
|||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended
September 30, 2024
|
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Period Ended
September 30, 2024(a)
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
||||
Net investment income
|
|
|
$3,773,536
|
|
|
$8,019,704
|
|
|
$306,602
|
|
|
$458,494
|
Net realized gain (loss)
|
|
|
17,642,517
|
|
|
(7,283,834 )
|
|
|
3,824,201
|
|
|
6,414,282
|
Net change in unrealized appreciation (depreciation)
|
|
|
(16,376,077 )
|
|
|
43,299,406
|
|
|
(6,700,793 )
|
|
|
4,249,429
|
Net increase (decrease) in net assets from operations
|
|
|
5,039,976
|
|
|
44,035,276
|
|
|
(2,569,990 )
|
|
|
11,122,205
|
DISTRIBUTIONS TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
||||
From earnings
|
|
|
-
|
|
|
-
|
|
|
(600,921 )
|
|
|
-
|
From earnings - Class A
|
|
|
(565,432 )
|
|
|
(1,285,132 )
|
|
|
-
|
|
|
-
|
From earnings - Class C
|
|
|
(275,396 )
|
|
|
(761,687 )
|
|
|
-
|
|
|
-
|
From earnings - Class FI
|
|
|
(4,949 )
|
|
|
(12,699 )
|
|
|
-
|
|
|
-
|
From earnings - Class I
|
|
|
(1,244,297 )
|
|
|
(3,075,785 )
|
|
|
-
|
|
|
-
|
From earnings - Class IS
|
|
|
(1,738,226 )
|
|
|
(3,874,697 )
|
|
|
-
|
|
|
-
|
Total distributions to shareholders
|
|
|
(3,828,300 )
|
|
|
(9,010,000 )
|
|
|
(600,921 )
|
|
|
-
|
CAPITAL TRANSACTIONS:
|
|
|
|
|
|
|
|
|
||||
Subscriptions
|
|
|
-
|
|
|
-
|
|
|
25,893,079
|
|
|
63,984,606
|
Redemptions
|
|
|
-
|
|
|
-
|
|
|
(14,621,117 )
|
|
|
(17,946,069 )
|
Subscriptions - Class A
|
|
|
1,961,628
|
|
|
2,437,773
|
|
|
-
|
|
|
-
|
Reinvestments - Class A
|
|
|
549,620
|
|
|
1,246,724
|
|
|
-
|
|
|
-
|
Redemptions - Class A
|
|
|
(1,959,586 )
|
|
|
(6,464,743 )
|
|
|
-
|
|
|
-
|
Subscriptions - Class C
|
|
|
164,123
|
|
|
368,239
|
|
|
-
|
|
|
-
|
Reinvestments - Class C
|
|
|
272,493
|
|
|
752,636
|
|
|
-
|
|
|
-
|
Redemptions - Class C
|
|
|
(2,186,169 )
|
|
|
(5,287,489 )
|
|
|
-
|
|
|
-
|
Subscriptions - Class FI
|
|
|
365
|
|
|
682
|
|
|
-
|
|
|
-
|
Reinvestments - Class FI
|
|
|
4,949
|
|
|
12,699
|
|
|
-
|
|
|
-
|
Redemptions - Class FI
|
|
|
(34,279 )
|
|
|
(34,005 )
|
|
|
-
|
|
|
-
|
Subscriptions - Class I
|
|
|
2,005,422
|
|
|
5,526,724
|
|
|
-
|
|
|
-
|
Reinvestments - Class I
|
|
|
1,126,314
|
|
|
2,805,539
|
|
|
-
|
|
|
-
|
Redemptions - Class I
|
|
|
(6,169,404 )
|
|
|
(17,665,470 )
|
|
|
-
|
|
|
-
|
Reinvestments - Class IS
|
|
|
1,507,349
|
|
|
3,340,454
|
|
|
-
|
|
|
-
|
Net increase (decrease) in net assets from capital transactions
|
|
|
(2,757,175 )
|
|
|
(12,960,237 )
|
|
|
11,271,962
|
|
|
46,038,537
|
Net increase (decrease) in net assets
|
|
|
(1,545,499 )
|
|
|
22,065,039
|
|
|
8,101,051
|
|
|
57,160,742
|
NET ASSETS:
|
|
|
|
|
|
|
|
|
||||
Beginning of the period
|
|
|
161,584,971
|
|
|
139,519,932
|
|
|
57,160,742
|
|
|
-
|
End of the period
|
|
|
$ 160,039,472
|
|
|
$161,584,971
|
|
|
$65,261,793
|
|
|
$57,160,742
|
SHARE TRANSACTIONS
|
|
|
|
|
|
|
|
|
||||
Subscriptions
|
|
|
-
|
|
|
-
|
|
|
750,000
|
|
|
2,356,000
|
Redemptions
|
|
|
-
|
|
|
-
|
|
|
(430,000 )
|
|
|
(590,000)
|
Subscriptions - Class A
|
|
|
222,734
|
|
|
338,931
|
|
|
-
|
|
|
-
|
Reinvestments - Class A
|
|
|
64,189
|
|
|
161,923
|
|
|
-
|
|
|
-
|
Redemptions - Class A
|
|
|
(226,419 )
|
|
|
(878,077 )
|
|
|
-
|
|
|
-
|
Subscriptions - Class C
|
|
|
18,977
|
|
|
51,238
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||
|
|
Miller Income Fund
|
|
|
Miller Value Partners
Appreciation ETF
|
|||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended
September 30, 2024
|
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Period Ended
September 30, 2024(a)
|
|
Reinvestments - Class C
|
|
|
31,824
|
|
|
97,887
|
|
|
-
|
|
|
-
|
Redemptions - Class C
|
|
|
(249,451 )
|
|
|
(727,735 )
|
|
|
-
|
|
|
-
|
Subscriptions - Class FI
|
|
|
42
|
|
|
96
|
|
|
-
|
|
|
-
|
Reinvestments - Class FI
|
|
|
578
|
|
|
1,649
|
|
|
-
|
|
|
-
|
Redemptions - Class FI
|
|
|
(3,892 )
|
|
|
(4,349 )
|
|
|
-
|
|
|
-
|
Subscriptions - Class I
|
|
|
230,177
|
|
|
741,233
|
|
|
-
|
|
|
-
|
Reinvestments - Class I
|
|
|
131,885
|
|
|
364,528
|
|
|
-
|
|
|
-
|
Redemptions - Class I
|
|
|
(701,672 )
|
|
|
(2,434,660 )
|
|
|
-
|
|
|
-
|
Reinvestments - Class IS
|
|
|
177,064
|
|
|
433,602
|
|
|
-
|
|
|
-
|
Total increase (decrease) in shares outstanding
|
|
|
(303,964)
|
|
|
(1,853,734)
|
|
|
320,000
|
|
|
1,766,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was January 30, 2024.
|
|
12
|
|
TABLE OF CONTENTS
|
|
|
|
|||
|
|
Miller Value Partners Leverage ETF
|
||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Period Ended
September 30, 2024(a)
|
|
OPERATIONS:
|
|
|
|
|
||
Net investment income
|
|
|
$326
|
|
|
$1,318
|
Net realized gain
|
|
|
217,114
|
|
|
721,701
|
Net change in unrealized appreciation (depreciation)
|
|
|
(652,778 )
|
|
|
670,128
|
Net increase (decrease) in net assets from operations
|
|
|
(435,338 )
|
|
|
1,393,147
|
DISTRIBUTIONS TO SHAREHOLDERS:
|
|
|
|
|
||
From earnings
|
|
|
(475,541 )
|
|
|
-
|
Total distributions to shareholders
|
|
|
(475,541 )
|
|
|
-
|
CAPITAL TRANSACTIONS:
|
|
|
|
|
||
Subscriptions
|
|
|
6,990,137
|
|
|
12,208,598
|
Redemptions
|
|
|
(7,118,109 )
|
|
|
(6,458,052 )
|
Net increase (decrease) in net assets from capital transactions
|
|
|
(127,972 )
|
|
|
5,750,546
|
Net increase (decrease) in net assets
|
|
|
(1,038,851 )
|
|
|
7,143,693
|
NET ASSETS:
|
|
|
|
|
||
Beginning of the period
|
|
|
7,143,693
|
|
|
-
|
End of the period
|
|
|
$6,104,842
|
|
|
$7,143,693
|
SHARE TRANSACTIONS
|
|
|
|
|
||
Subscriptions
|
|
|
230,000
|
|
|
460,000
|
Redemptions
|
|
|
(230,000 )
|
|
|
(230,000)
|
Total increase in shares outstanding
|
|
|
-
|
|
|
230,000
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was February 27, 2024.
|
|
13
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended September 30,
|
|||||||||||||
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net asset value, beginning of period
|
|
|
$8.22
|
|
|
$6.47
|
|
|
$6.03
|
|
|
$9.06
|
|
|
$6.36
|
|
|
$7.74
|
INVESTMENT OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income(a)
|
|
|
0.19
|
|
|
0.39
|
|
|
0.35
|
|
|
0.39
|
|
|
0.44
|
|
|
0.39
|
Net realized and unrealized gain (loss) on investments(b)
|
|
|
0.05
|
|
|
1.78
|
|
|
0.49
|
|
|
(3.00)
|
|
|
2.73
|
|
|
(1.29)
|
Total from investment operations
|
|
|
0.24
|
|
|
2.17
|
|
|
0.84
|
|
|
(2.61)
|
|
|
3.17
|
|
|
(0.90)
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income
|
|
|
(0.19)
|
|
|
(0.42)
|
|
|
(0.40)
|
|
|
(0.39)
|
|
|
(0.44)
|
|
|
(0.34)
|
Return of capital
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.03)
|
|
|
(0.03)
|
|
|
(0.14)
|
Total distributions
|
|
|
(0.19)
|
|
|
(0.42)
|
|
|
(0.40)
|
|
|
(0.42)
|
|
|
(0.47)
|
|
|
(0.48)
|
Net asset value, end of period
|
|
|
$8.27
|
|
|
$8.22
|
|
|
$6.47
|
|
|
$6.03
|
|
|
$9.06
|
|
|
$6.36
|
Total return(c)
|
|
|
2.85%
|
|
|
34.09%
|
|
|
14.15%
|
|
|
−29.56%
|
|
|
50.36%
|
|
|
−11.19%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net assets, end of period (in thousands)
|
|
|
$24,677
|
|
|
$24,032
|
|
|
$21,371
|
|
|
$25,881
|
|
|
$36,250
|
|
|
$27,444
|
Ratio of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Before expense reimbursement/
recoupment(d)
|
|
|
1.29%
|
|
|
1.38%
|
|
|
1.35%
|
|
|
1.26%
|
|
|
1.26%
|
|
|
1.31%
|
After expense reimbursement/
recoupment(d)
|
|
|
1.24%
|
|
|
1.23%
|
|
|
1.23%
|
|
|
1.21%
|
|
|
1.23%
|
|
|
1.23%
|
Ratio of interest expense to average net assets(d)
|
|
|
0.00%(e)
|
|
|
0.01%
|
|
|
0.04%
|
|
|
0.01%
|
|
|
0.02%
|
|
|
-%
|
Ratio of operational expenses to average net assets excluding interest(d)
|
|
|
1.24%
|
|
|
1.22%
|
|
|
1.19%
|
|
|
1.20%
|
|
|
1.21%
|
|
|
1.23%
|
Ratio of net investment income (loss) to average net assets(d)
|
|
|
4.26%
|
|
|
5.24%
|
|
|
5.24%
|
|
|
4.90%
|
|
|
5.22%
|
|
|
5.62%
|
Portfolio turnover rate(c)
|
|
|
21%
|
|
|
38%
|
|
|
41%
|
|
|
59%
|
|
|
65%
|
|
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(c)
|
Not annualized for periods less than one year.
|
(d)
|
Annualized for periods less than one year.
|
(e)
|
Amount represents less than 0.005%.
|
|
14
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended September 30,
|
|||||||||||||
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net asset value, beginning of period
|
|
|
$8.22
|
|
|
$6.47
|
|
|
$6.03
|
|
|
$9.05
|
|
|
$6.36
|
|
|
$7.73
|
INVESTMENT OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income(a)
|
|
|
0.15
|
|
|
0.33
|
|
|
0.30
|
|
|
0.33
|
|
|
0.38
|
|
|
0.33
|
Net realized and unrealized gain (loss) on investments(b)
|
|
|
0.06
|
|
|
(1.79)
|
|
|
0.49
|
|
|
(3.00)
|
|
|
2.72
|
|
|
(1.27)
|
Total from investment operations
|
|
|
0.21
|
|
|
2.12
|
|
|
0.79
|
|
|
(2.67)
|
|
|
3.10
|
|
|
(0.94)
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income
|
|
|
(0.16)
|
|
|
(0.37)
|
|
|
(0.35)
|
|
|
(0.33)
|
|
|
(0.38)
|
|
|
(0.31)
|
Return of capital
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.02)
|
|
|
(0.03)
|
|
|
(0.12)
|
Total distributions
|
|
|
(0.16)
|
|
|
(0.37)
|
|
|
(0.35)
|
|
|
(0.35)
|
|
|
(0.41)
|
|
|
(0.43)
|
Net asset value, end of period
|
|
|
$8.27
|
|
|
$8.22
|
|
|
$6.47
|
|
|
$6.03
|
|
|
$9.05
|
|
|
$6.36
|
Total return(c)
|
|
|
2.45%
|
|
|
33.20%
|
|
|
13.24%
|
|
|
−30.07%
|
|
|
49.13%
|
|
|
−11.80%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net assets, end of period (in thousands)
|
|
|
$14,281
|
|
|
$15,824
|
|
|
$16,212
|
|
|
$19,860
|
|
|
$34,591
|
|
|
$26,784
|
Ratio of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Before expense reimbursement/
recoupment(d)
|
|
|
2.03%
|
|
|
2.13%
|
|
|
2.11%
|
|
|
2.00%
|
|
|
2.00%
|
|
|
2.05%
|
After expense reimbursement/
recoupment(d)
|
|
|
1.98%
|
|
|
1.98%
|
|
|
2.00%
|
|
|
1.95%
|
|
|
1.97%
|
|
|
1.97%
|
Ratio of interest expense to average net assets(d)
|
|
|
0.00%(e)
|
|
|
0.01%
|
|
|
0.04%
|
|
|
0.01%
|
|
|
0.02%
|
|
|
-%
|
Ratio of operational expenses to average net assets excluding interest(d)
|
|
|
1.98%
|
|
|
1.97%
|
|
|
1.96%
|
|
|
1.94%
|
|
|
1.95%
|
|
|
1.97%
|
Ratio of net investment income (loss) to average net assets(d)
|
|
|
3.51%
|
|
|
4.47%
|
|
|
4.50%
|
|
|
4.11%
|
|
|
4.48%
|
|
|
4.84%
|
Portfolio turnover rate(c)
|
|
|
21%
|
|
|
38%
|
|
|
41%
|
|
|
59%
|
|
|
65%
|
|
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(c)
|
Not annualized for periods less than one year.
|
(d)
|
Annualized for periods less than one year.
|
(e)
|
Amount represents less than 0.005%.
|
|
15
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended September 30,
|
|||||||||||||
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net asset value, beginning of period
|
|
|
$8.21
|
|
|
$6.47
|
|
|
$6.03
|
|
|
$9.06
|
|
|
$6.36
|
|
|
$7.71
|
INVESTMENT OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income(a)
|
|
|
0.18
|
|
|
0.38
|
|
|
0.34
|
|
|
0.40
|
|
|
0.43
|
|
|
0.38
|
Net realized and unrealized gain (loss) on investments(b)
|
|
|
0.05
|
|
|
1.78
|
|
|
0.50
|
|
|
(3.01)
|
|
|
2.74
|
|
|
(1.25)
|
Total from investment operations
|
|
|
0.23
|
|
|
2.16
|
|
|
0.84
|
|
|
(2.61)
|
|
|
3.17
|
|
|
(0.87)
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income
|
|
|
(0.18)
|
|
|
(0.42)
|
|
|
(0.40)
|
|
|
(0.39)
|
|
|
(0.44)
|
|
|
(0.34)
|
Return of capital
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.03)
|
|
|
(0.03)
|
|
|
(0.14)
|
Total distributions
|
|
|
(0.18)
|
|
|
(0.42)
|
|
|
(0.40)
|
|
|
(0.42)
|
|
|
(0.47)
|
|
|
(0.48)
|
Net asset value, end of period
|
|
|
$8.26
|
|
|
$8.21
|
|
|
$6.47
|
|
|
$6.03
|
|
|
$9.06
|
|
|
$6.36
|
Total return(c)
|
|
|
2.79%
|
|
|
33.97%
|
|
|
14.07%
|
|
|
−29.57%
|
|
|
50.25%
|
|
|
−10.82%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net assets, end of period (in thousands)
|
|
|
$215
|
|
|
$241
|
|
|
$206
|
|
|
$248
|
|
|
$208
|
|
|
$118
|
Ratio of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Before expense reimbursement/
recoupment(d)
|
|
|
1.40%
|
|
|
1.47%
|
|
|
1.41%
|
|
|
1.28%
|
|
|
1.38%
|
|
|
1.26%
|
After expense reimbursement/
recoupment(d)
|
|
|
1.35%
|
|
|
1.32%
|
|
|
1.29%
|
|
|
1.24%
|
|
|
1.35%
|
|
|
1.20%
|
Ratio of interest expense to average net assets(d)
|
|
|
0.00%(e)
|
|
|
0.01%
|
|
|
0.04%
|
|
|
0.01%
|
|
|
0.02%
|
|
|
-%
|
Ratio of operational expenses to average net assets excluding interest(d)
|
|
|
1.35%
|
|
|
1.31%
|
|
|
1.25%
|
|
|
1.23%
|
|
|
1.33%
|
|
|
1.20%
|
Ratio of net investment income (loss) to average net assets(d)
|
|
|
4.13%
|
|
|
5.19%
|
|
|
5.07%
|
|
|
4.98%
|
|
|
5.07%
|
|
|
5.54%
|
Portfolio turnover rate(c)
|
|
|
21%
|
|
|
38%
|
|
|
41%
|
|
|
59%
|
|
|
65%
|
|
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(c)
|
Not annualized for periods less than one year.
|
(d)
|
Annualized for periods less than one year.
|
(e)
|
Amount represents less than 0.005%.
|
|
16
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended September 30,
|
|||||||||||||
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net asset value, beginning of period
|
|
|
$8.19
|
|
|
$6.46
|
|
|
$6.02
|
|
|
$9.05
|
|
|
$6.35
|
|
|
$7.73
|
INVESTMENT OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income(a)
|
|
|
0.20
|
|
|
0.40
|
|
|
0.36
|
|
|
0.41
|
|
|
0.46
|
|
|
0.40
|
Net realized and unrealized gain (loss) on investments(b)
|
|
|
0.05
|
|
|
1.79
|
|
|
0.50
|
|
|
(3.00)
|
|
|
2.73
|
|
|
(1.27)
|
Total from investment operations
|
|
|
0.25
|
|
|
2.19
|
|
|
0.86
|
|
|
(2.59)
|
|
|
3.19
|
|
|
(0.87)
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income
|
|
|
(0.20)
|
|
|
(0.46)
|
|
|
(0.42)
|
|
|
(0.41)
|
|
|
(0.46)
|
|
|
(0.36)
|
Return of capital
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.03)
|
|
|
(0.03)
|
|
|
(0.15)
|
Total distributions
|
|
|
(0.20)
|
|
|
(0.46)
|
|
|
(0.42)
|
|
|
(0.44)
|
|
|
(0.49)
|
|
|
(0.51)
|
Net asset value, end of period
|
|
|
$8.24
|
|
|
$8.19
|
|
|
$6.46
|
|
|
$6.02
|
|
|
$9.05
|
|
|
$6.35
|
Total return(c)
|
|
|
3.00%
|
|
|
34.45%
|
|
|
14.45%
|
|
|
−29.41%
|
|
|
50.82%
|
|
|
−10.94%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net assets, end of period (in thousands)
|
|
|
$49,864
|
|
|
$52,348
|
|
|
$49,900
|
|
|
$67,042
|
|
|
$123,349
|
|
|
$80,483
|
Ratio of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Before expense reimbursement/
recoupment(d)
|
|
|
1.02%
|
|
|
1.13%
|
|
|
1.12%
|
|
|
1.00%
|
|
|
1.01%
|
|
|
1.05%
|
After expense reimbursement/
recoupment(d)
|
|
|
0.97%
|
|
|
0.97%
|
|
|
0.99%
|
|
|
0.96%
|
|
|
0.98%
|
|
|
0.95%
|
Ratio of interest expense to average net assets(d)
|
|
|
0.00%(e)
|
|
|
0.01%
|
|
|
0.04%
|
|
|
0.01%
|
|
|
0.02%
|
|
|
-%
|
Ratio of operational expenses to average net assets excluding interest(d)
|
|
|
0.97%
|
|
|
0.96%
|
|
|
0.95%
|
|
|
0.95%
|
|
|
0.96%
|
|
|
0.95%
|
Ratio of net investment income (loss) to average net assets(d)
|
|
|
4.51%
|
|
|
5.49%
|
|
|
5.45%
|
|
|
5.09%
|
|
|
5.48%
|
|
|
5.89%
|
Portfolio turnover rate(c)
|
|
|
21%
|
|
|
38%
|
|
|
41%
|
|
|
59%
|
|
|
65%
|
|
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(c)
|
Not annualized for periods less than one year.
|
(d)
|
Annualized for periods less than one year.
|
(e)
|
Amount represents less than 0.005%.
|
|
17
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
||||||||||||
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Year Ended September 30,
|
|||||||||||||
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net asset value, beginning of period
|
|
|
$8.17
|
|
|
$6.45
|
|
|
$6.02
|
|
|
$9.04
|
|
|
$6.35
|
|
|
$7.73
|
INVESTMENT OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income(a)
|
|
|
0.20
|
|
|
0.41
|
|
|
0.37
|
|
|
0.42
|
|
|
0.47
|
|
|
0.41
|
Net realized and unrealized gain (loss) on investments(b)
|
|
|
0.05
|
|
|
1.78
|
|
|
0.48
|
|
|
(3.00)
|
|
|
2.72
|
|
|
(1.28)
|
Total from investment operations
|
|
|
0.25
|
|
|
2.19
|
|
|
0.85
|
|
|
(2.58)
|
|
|
3.19
|
|
|
(0.87)
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net investment income
|
|
|
(0.20)
|
|
|
(0.47)
|
|
|
(0.42)
|
|
|
(0.41)
|
|
|
(0.47)
|
|
|
(0.36)
|
Return of capital
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.03)
|
|
|
(0.03)
|
|
|
(0.15)
|
Total distributions
|
|
|
(0.20)
|
|
|
(0.47)
|
|
|
(0.42)
|
|
|
(0.44)
|
|
|
(0.50)
|
|
|
(0.51)
|
Net asset value, end of period
|
|
|
$8.22
|
|
|
$8.17
|
|
|
$6.45
|
|
|
$6.02
|
|
|
$9.04
|
|
|
$6.35
|
Total return(c)
|
|
|
3.04%
|
|
|
34.60%
|
|
|
14.37%
|
|
|
−29.28%
|
|
|
50.75%
|
|
|
−10.87%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net assets, end of period (in thousands)
|
|
|
$71,003
|
|
|
$69,140
|
|
|
$51,830
|
|
|
$45,277
|
|
|
$61,866
|
|
|
$41,034
|
Ratio of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Before expense reimbursement/
recoupment(d)
|
|
|
0.96%
|
|
|
1.06%
|
|
|
1.05%
|
|
|
0.94%
|
|
|
0.94%
|
|
|
0.99%
|
After expense reimbursement/
recoupment(d)
|
|
|
0.91%
|
|
|
0.91%
|
|
|
0.93%
|
|
|
0.90%
|
|
|
0.91%
|
|
|
0.88%
|
Ratio of interest expense to average net assets(d)
|
|
|
0.00%(e)
|
|
|
0.01%
|
|
|
0.04%
|
|
|
0.01%
|
|
|
0.02%
|
|
|
-%
|
Ratio of operational expenses to average net assets excluding interest(d)
|
|
|
0.91%
|
|
|
0.90%
|
|
|
0.89%
|
|
|
0.89%
|
|
|
0.89%
|
|
|
0.88%
|
Ratio of net investment income (loss) to average net assets(d)
|
|
|
4.59%
|
|
|
5.56%
|
|
|
5.55%
|
|
|
5.23%
|
|
|
5.55%
|
|
|
5.92%
|
Portfolio turnover rate(c)
|
|
|
21%
|
|
|
38%
|
|
|
41%
|
|
|
59%
|
|
|
65%
|
|
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(c)
|
Not annualized for periods less than one year.
|
(d)
|
Annualized for periods less than one year.
|
(e)
|
Amount represents less than 0.005%.
|
|
18
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Period Ended
September 30, 2024(a)
|
|
PER SHARE DATA:
|
|
|
|
|
||
Net asset value, beginning of period
|
|
|
$32.37
|
|
|
$25.00
|
INVESTMENT OPERATIONS:
|
|
|
|
|
||
Net investment income(b)
|
|
|
0.16
|
|
|
0.28
|
Net realized and unrealized gain (loss) on investments(c)
|
|
|
(0.92)
|
|
|
7.09
|
Total from investment operations
|
|
|
(0.76)
|
|
|
7.37
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
||
Net investment income
|
|
|
(0.26)
|
|
|
-
|
Net realized gains
|
|
|
(0.06)
|
|
|
-
|
Total distributions
|
|
|
(0.32)
|
|
|
-
|
Net asset value, end of period
|
|
|
$31.29
|
|
|
$32.37
|
Total return(d)
|
|
|
−2.46%
|
|
|
29.49%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
||
Net assets, end of period (in thousands)
|
|
|
$65,262
|
|
|
$57,161
|
Ratio of expenses to average net assets(e)
|
|
|
0.60%
|
|
|
0.60%
|
Ratio of interest expense to average net assets(e)
|
|
|
0.00%(f)
|
|
|
-
|
Ratio of net investment income (loss) to average net assets(e)
|
|
|
0.93%
|
|
|
1.38%
|
Portfolio turnover rate(d)(g)
|
|
|
40%
|
|
|
69%
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was January 30, 2024.
|
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(c)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(d)
|
Not annualized for periods less than one year.
|
(e)
|
Annualized for periods less than one year.
|
(f)
|
Amount represents less than 0.005%.
|
(g)
|
Portfolio turnover rate excludes in-kind transactions.
|
|
19
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Period Ended
March 31, 2025
(Unaudited)
|
|
|
Period Ended
September 30, 2024(a)
|
|
PER SHARE DATA:
|
|
|
|
|
||
Net asset value, beginning of period
|
|
|
$31.06
|
|
|
$25.10
|
INVESTMENT OPERATIONS:
|
|
|
|
|
||
Net investment income(b)(c)
|
|
|
0.00(d)
|
|
|
0.01
|
Net realized and unrealized gain (loss) on investments(e)
|
|
|
(2.45)
|
|
|
5.95
|
Total from investment operations
|
|
|
(2.45)
|
|
|
5.96
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
||
Net investment income
|
|
|
(0.01)
|
|
|
-
|
Net realized gains
|
|
|
(2.06)
|
|
|
-
|
Total distributions
|
|
|
(2.07)
|
|
|
-
|
Net asset value, end of period
|
|
|
$26.54
|
|
|
$31.06
|
Total return(f)
|
|
|
−8.46%
|
|
|
23.74%
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
||
Net assets, end of period (in thousands)
|
|
|
$6,105
|
|
|
$7,144
|
Ratio of expenses to average net assets(g)(h)
|
|
|
0.88%
|
|
|
0.88%
|
Ratio of net investment income (loss) to average net assets(g)(h)
|
|
|
0.01%
|
|
|
0.04%
|
Portfolio turnover rate(f)(i)
|
|
|
867%
|
|
|
319%
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was February 27, 2024.
|
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
(c)
|
Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests.
|
(d)
|
Amount represents less than $0.005 per share.
|
(e)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
(f)
|
Not annualized for periods less than one year.
|
(g)
|
Annualized for periods less than one year.
|
(h)
|
These ratios exclude the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests.
|
(i)
|
Portfolio turnover rate excludes in-kind transactions.
|
|
20
|
|
TABLE OF CONTENTS
•
|
The AMP Reorganization was accomplished by a tax-free exchange of shares of the Income Fund for shares of the Predecessor Fund of equivalent aggregate net asset value.
|
•
|
Fees and expenses incurred to affect the AMP Reorganization were borne by the Trust's Administrator. The management fee of the Income Fund does not exceed the management fee of the Predecessor fund. The AMP Reorganization did not result in a material change to the Income Fund's investment portfolio and there are no material differences in accounting policies of the Income Fund and the Predecessor fund.
|
•
|
The Income Fund adopted the performance history of the Predecessor Fund.
|
|
21
|
|
TABLE OF CONTENTS
(a)
|
Investment valuation.The valuation of the Funds' investments are performed in accordance with the
|
Level 1 -
|
unadjusted quoted prices in active markets for identical investments
|
Level 2 -
|
other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
|
Level 3 -
|
significant unobservable inputs, including the Funds' own assumptions in determining the fair value of investments. The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the inputs used in valuing the Funds' assets carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments*:
|
|
|
|
|
|
|
|
|
||||
Common Stocks
|
|
|
$142,469,112
|
|
|
$-
|
|
|
$-**
|
|
|
$142,469,112
|
Corporate Bonds
|
|
|
-
|
|
|
17,560,500
|
|
|
-
|
|
|
17,560,500
|
Total Investments
|
|
|
$ 142,469,112
|
|
|
$17,560,500
|
|
|
$-
|
|
|
$160,029,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments*:
|
|
|
|
|
|
|
|
|
||||
Common Stocks
|
|
|
$65,046,155
|
|
|
$-
|
|
|
$-
|
|
|
$65,046,155
|
Warrants
|
|
|
-
|
|
|
96,239
|
|
|
-
|
|
|
96,239
|
Total Investments
|
|
|
$65,046,155
|
|
|
$96,239
|
|
|
$-
|
|
|
$65,142,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Investments*:
|
|
|
|
|
|
|
|
|
||||
Exchange-Traded Funds
|
|
|
$6,080,569
|
|
|
$-
|
|
|
$-
|
|
|
$6,080,569
|
Total Investments
|
|
|
$6,080,569
|
|
|
$-
|
|
|
$-
|
|
|
$6,080,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
See Schedule of Investments for additional detailed categorizations.
|
**
|
Russia's invasion of Ukraine has led to unprecedented market and policy responses of governments and regulators around the world. There is no functioning or orderly market to the facilitate the liquidation of any Russian-based securities held by the Income Fund. As a result, the fair value of the Russian securities held in the Income Fund has been reduced to zero.
|
(b)
|
Return of capital estimates. Distributions received from investments in Master Limited Partnerships ("MLPs") generally are comprised of income and return of capital. Distributions received from investments in Real Estate Investment Trusts ("REITs") generally are comprised of income, realized capital gains and return of capital. It is the policy of the Funds to estimate the character of distributions received from underlying REITs and MLPs based on historical information available from each MLP or REIT and other industry sources. These estimates may subsequently be revised based on information received from the MLPs and REITs after their tax reporting periods are concluded.
|
(c)
|
Security transactions and investment income.Security transactions are accounted for on a trade date basis. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on accrual basis. Dividend income is recorded on the ex-dividend date. The cost of investments sold is determined by use of the specific identification method. To the extent any issuer defaults or a credit event occurs that impacts the issuer, the Funds may halt any additional interest income accruals and consider the realizability of interest accrued up to the date of default or credit event.
|
(d)
|
Distributions to shareholders. Distributions are declared and paid by the Income Fund on a quarterly basis, and by the ETFs on an annual basis. Distributions of net realized gains, if any, are declared at least annually by the Funds. The character of distributions made to shareholders during the year may differ from their ultimate characterization for federal income tax purposes. Distributions to shareholders of the Funds are recorded on the ex-dividend date and are determined in accordance with income tax regulations, which may differ from U.S. GAAP.
|
(e)
|
Share class accounting. Investment income, common expenses and realized/ unrealized gains (losses) on investments are allocated to the various classes of the Income Fund on the basis of daily net assets of each class. Fees relating to a specific class are charged directly to that share class.
|
(f)
|
Cash and Cash Equivalents.Cash and cash equivalents include cash on hand and demand deposits. The Funds sweep uninvested cash into a Money Market Deposit Account (MMDA) offered by U.S. Bank. MMDAs are interest-bearing accounts that offer competitive interest rates and limited transactions capabilities. These accounts are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 per depositor, per bank.
|
(g)
|
Federal and other taxes.It is the Funds' policy to comply with the federal income and excise tax requirements of the Internal Revenue Code of 1986 (the "Code"), as amended, applicable to regulated investment companies. Accordingly, the Funds intend to distribute any taxable income and net realized gains to shareholders in accordance with timing requirements imposed by the Code. Therefore, no federal or state income tax provision is required in the Funds' financial statements.
|
|
23
|
|
TABLE OF CONTENTS
|
|
|
|
Average Daily Net Assets
|
|
|
Annual Rate
|
First $2.5 billion
|
|
|
0.700%
|
Next $5 billion
|
|
|
0.675
|
Over $7.5 billion
|
|
|
0.650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class C
|
|
|
Class FI
|
|
|
Class I
|
|
|
Class IS
|
1.25%
|
|
|
2.00%
|
|
|
1.25%
|
|
|
0.95%
|
|
|
0.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class C
|
|
|
Class FI
|
|
|
Class I
|
|
|
Class IS
|
|
Expires September 30, 2025
|
|
|
$11,465
|
|
|
$10,301
|
|
|
$115
|
|
|
$35,335
|
|
|
$20,791
|
Expires September 30, 2026
|
|
|
29,421
|
|
|
22,233
|
|
|
270
|
|
|
79,644
|
|
|
60,807
|
Expires September 30, 2027
|
|
|
33,679
|
|
|
23,725
|
|
|
339
|
|
|
77,985
|
|
|
89,055
|
Expires March 31, 2028
|
|
|
6,155
|
|
|
3,782
|
|
|
57
|
|
|
13,213
|
|
|
17,525
|
Total
|
|
|
$80,720
|
|
|
$60,041
|
|
|
$781
|
|
|
$206,177
|
|
|
$188,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Fund
|
|
|
Minimum Annual Fee
|
|
|
Asset-Based Fee
|
Appreciation ETF
|
|
|
$20,000
|
|
|
4 bps (0.04%) on the first $500 million
|
|
|
|
|
3 bps (0.03%) on assets over $500 million
|
||
Leverage ETF
|
|
|
$15,000
|
|
|
3 bps (0.03%) on the first $500 million
|
|
|
|
|
2 bps (0.02%) on assets over $500 million
|
||
|
|
|
|
|
|
|
|
25
|
|
TABLE OF CONTENTS
|
|
|
|
Purchases
|
|
|
$34,724,784
|
Sales
|
|
|
$36,641,096
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
$29,007,052
|
Sales
|
|
|
$26,267,379
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
$ 59,778,675
|
Sales
|
|
|
$ 60,263,395
|
|
|
|
|
|
|
|
|
Purchase In-Kind
|
|
|
$24,304,425
|
Sales In-Kind
|
|
|
$15,999,719
|
|
|
|
|
|
|
|
|
Purchase In-Kind
|
|
|
$6,976,059
|
Sales In-Kind
|
|
|
$7,104,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service and/or
Distribution Fees
|
|
|
Servicing Fees
|
|
Class A
|
|
|
$32,399
|
|
|
$10,057
|
Class C
|
|
|
79,644
|
|
|
5,402
|
Class FI
|
|
|
300
|
|
|
227
|
Class I
|
|
|
-
|
|
|
16,607
|
Total
|
|
|
$112,343
|
|
|
$32,293
|
|
|
|
|
|
|
|
|
26
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Period Ended
March 31, 2025
|
|
|
Year Ended
September 30, 2024
|
|
Income Fund
|
|
|
|
|
||
Ordinary Income:
|
|
|
|
|
||
Class A
|
|
|
$565,432
|
|
|
$1,285,132
|
Class C
|
|
|
275,396
|
|
|
761,687
|
Class FI
|
|
|
4,949
|
|
|
12,699
|
Class I
|
|
|
1,244,297
|
|
|
3,075,785
|
Class IS
|
|
|
1,738,226
|
|
|
3,874,697
|
Total
|
|
|
$3,828,300
|
|
|
$9,010,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ended
March 31, 2025
|
|
|
Period Ended
September 30, 2024
|
|
Appreciation ETF
|
|
|
|
|
||
Ordinary Income
|
|
|
$489,614
|
|
|
$-
|
Capital Gain
|
|
|
111,307
|
|
|
-
|
Total
|
|
|
$600,921
|
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ended
March 31, 2025
|
|
|
Period Ended
September 30, 2024
|
|
Leverage ETF
|
|
|
|
|
||
Ordinary Income
|
|
|
$1,318
|
|
|
$-
|
Capital Gain
|
|
|
474,223
|
|
|
-
|
Total
|
|
|
$475,541
|
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Fund
|
|
|
Appreciation ETF
|
|
|
Leverage ETF
|
|
Tax cost of investments
|
|
|
$142,147,111
|
|
|
$45,299,919
|
|
|
$6,459,032
|
Gross unrealized appreciation
|
|
|
$38,062,407
|
|
|
$13,189,977
|
|
|
$670,128
|
Gross unrealized depreciation
|
|
|
(19,439,851)
|
|
|
(1,518,805)
|
|
|
(150)
|
Net unrealized appreciation
|
|
|
$18,622,556
|
|
|
$11,671,172
|
|
|
$669,978
|
Undistributed Ordinary Income
|
|
|
-
|
|
|
569,791
|
|
|
475,541
|
Capital loss carryforwards
|
|
|
(35,545,371)
|
|
|
-
|
|
|
-
|
Other book/tax temporary differences (a)
|
|
|
(80,513)
|
|
|
247
|
|
|
-
|
Total accumulated earnings/losses
|
|
|
$(17,003,328)
|
|
|
$12,241,210
|
|
|
$1,145,519
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Other book/tax temporary differences are attributable to book/tax differences in the timing of the deductibility of various expenses.
|
|
27
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Accumulated Net
Earnings/Losses(a)
|
|
|
Paid-in Capital(a)
|
|
Income Fund
|
|
|
$12,038
|
|
|
$(12,038)
|
Appreciation ETF
|
|
|
$(7,146,917)
|
|
|
$7,146,917
|
Leverage ETF
|
|
|
$(247,628)
|
|
|
$247,628
|
|
|
|
|
|
|
|
(a)
|
Reclassifications are due to the difference between the estimated and actual tax return of capital amount and book/tax differences in the treatment of various items.
|
|
||||||
Not Subject to Expiration
|
||||||
Short-Term
|
|
|
Long-Term
|
|
|
Total
|
$(15,786,754)
|
|
|
$(19,758,617)
|
|
|
$(35,545,371)
|
|
|
|
|
|
|
|
|
|
|
|
Maximum available credit
|
|
|
$15,000,000
|
Largest amount outstanding on an individual day
|
|
|
$2,735,000
|
Average daily loan outstanding
|
|
|
$398,515
|
Interest expense
|
|
|
$3,556
|
Loan outstanding as of March 31, 2025
|
|
|
$641,000
|
Average interest rate
|
|
|
7.01%
|
|
|
|
|
|
28
|
|
TABLE OF CONTENTS
|
|
|
|
Maximum available credit
|
|
|
$2,500,000
|
Largest amount outstanding on an individual day
|
|
|
$1,561,000
|
Average daily loan outstanding
|
|
|
$412,800
|
Interest expense
|
|
|
$1,527
|
Loan outstanding as of March 31, 2025
|
|
|
$0
|
Average interest rate
|
|
|
7.22%
|
|
|
|
|
|
29
|
|
TABLE OF CONTENTS
•
|
In assessing the quality of the portfolio management delivered by the Advisor, the Board considered the Fund's performance on both an absolute basis and in comparison to its peer groups (a larger group category and a smaller, focused group), based on information provided by an independent consulting firm, and to its benchmark index. The Board considered that the Fund underperformed the S&P 500 Index for the three-, five- and ten-year periods ended June 30, 2024, but outperformed for the one-year period ended June 30, 2024. The Board also considered that the Fund outperformed both its peer groups for the one-year period ended September 30, 2024, and underperformed for the three-, five- and ten-year periods ended September 30, 2024.
|
•
|
The Trustees reviewed the cost of the Advisor's services, and the structure and level of the advisory fee payable by the Fund, including a comparison of the fee to fees payable by its peer groups (a larger group category and a smaller, focused group) based on information provided by an independent consulting firm. The Board noted that, to reduce the Fund's expenses, the Advisor had agreed to maintain a contractual annual expense limitation for each of the Fund's share classes. The Trustees noted that the advisory fee was below the
|
|
30
|
|
TABLE OF CONTENTS
•
|
In considering whether economies of scale have been achieved, the Trustees reviewed the Fund's fee structure and the Advisor's contractual fee waiver and expense reimbursement, and the asset level of the Fund. The Trustees further considered that the Advisor's fee includes breakpoints, which allow economies of scale to be shared with the Fund through reductions in the advisory fee as assets grow.
|
•
|
The Trustees considered the profitability of the Advisor from managing the Fund. In assessing the Advisor's profitability, the Trustees reviewed the analysis provided by the Advisor and took into account both the direct and indirect benefits to the Advisor from managing the Fund. The Trustees concluded that the Advisor's profits from managing the Fund were not excessive and, after a review of the relevant financial information, that the Advisor appeared to have adequate capitalization and/or would maintain adequate profit levels to support the Fund.
|
|
31
|
|
(b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
See Item 7(a).
Item 9. Proxy Disclosure for Open-End Investment Companies.
See Item 7(a).
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a).
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Item 7(a).
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees.
Item 16. Controls and Procedures.
(a) | The Registrant's Principal Executive Officer and Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the "Act")) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant's service provider. |
(b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
Not applicable
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(5) Change in the registrant's independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable to open-end investment companies and ETFs.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Advisor Managed Portfolios |
By | /s/ Russell B. Simon | ||
Russell B. Simon, President/Principal Executive Officer |
Date | 6/06/2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By | /s/ Russell B. Simon | ||
Russell B. Simon, President/Principal Executive Officer |
Date | 6/06/2025 |
By | /s/ Eric T. McCormick | ||
Eric T. McCormick, Treasurer/Principal Financial Officer |
Date | 6/06/2025 |