01/31/2025 | Press release | Distributed by Public on 01/31/2025 07:45
Quarter Ended | % Change | Quarter Ended | % Change | |||||||
31-Dec-24 | 30-Sep-24 | Qtr. vs. Qtr. | 31-Dec-23 | Year vs. Year | ||||||
Financial Results | ||||||||||
(in millions, except per share data) | ||||||||||
Operating revenues | $ | 2,251.6 | $ | 2,211.2 | 2 | % | $ | 1,991.1 | 13 | % |
Operating income (loss)
|
219.0 | (150.7) | NM | 206.5 | 6 | % | ||||
Operating margin | 9.7 | % | (6.8 | %) | 10.4 | % | ||||
Net income (loss)1
|
$ | 163.6 | $ | (84.7) | NM | $ | 251.3 | (35 | %) | |
Diluted earnings (loss) per share
|
0.29 | (0.19) | NM | 0.50 | (42 | %) | ||||
As adjusted (non-GAAP):2
|
||||||||||
Adjusted operating income | $ | 412.8 | $ | 451.6 | (9 | %) | $ | 417.0 | (1 | %) |
Adjusted operating margin | 24.5 | % | 26.3 | % | 27.3 | % | ||||
Adjusted net income | $ | 320.5 | $ | 315.2 | 2 | % | $ | 328.5 | (2 | %) |
Adjusted diluted earnings per share | 0.59 | 0.59 | 0% | 0.65 | (9 | %) | ||||
Assets Under Management | ||||||||||
(in billions) | ||||||||||
Ending | $ | 1,575.7 | $ | 1,678.6 | (6 | %) | $ | 1,455.5 | 8 | % |
Average4
|
1,634.5 | 1,667.5 | (2 | %) | 1,394.2 | 17 | % | |||
Long-term net flows | (50.0) | (31.3) | (5.0) |
FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Unaudited
|
||||||
(in millions, except per share data) |
Three Months Ended
December 31,
|
% Change |
||||
2024 |
2023
|
|||||
Operating Revenues | ||||||
Investment management fees | $ | 1,799.3 | $ | 1,652.2 | 9 | % |
Sales and distribution fees | 375.5 | 296.4 | 27 | % | ||
Shareholder servicing fees | 63.5 | 32.5 | 95 | % | ||
Other | 13.3 | 10.0 | 33 | % | ||
Total operating revenues | 2,251.6 | 1,991.1 | 13 | % | ||
Operating Expenses | ||||||
Compensation and benefits | 991.4 | 968.3 | 2 | % | ||
Sales, distribution and marketing | 512.3 | 400.8 | 28 | % | ||
Information systems and technology | 156.0 | 131.0 | 19 | % | ||
Occupancy | 75.1 | 66.7 | 13 | % | ||
Amortization of intangible assets | 112.6 | 85.8 | 31 | % | ||
General, administrative and other | 185.2 | 132.0 | 40 | % | ||
Total operating expenses | 2,032.6 | 1,784.6 | 14 | % | ||
Operating Income | 219.0 | 206.5 | 6 | % | ||
Other Income (Expenses) | ||||||
Investment and other income, net | 10.5 | 173.2 | (94 | %) | ||
Interest expense
|
(23.1) | (18.8) | 23 | % | ||
Investment and other income of consolidated investment products,net
|
114.1 | (23.8) | NM | |||
Expenses of consolidated investment products
|
(7.3) | (5.9) | 24 | % | ||
Other income, net | 94.2 | 124.7 | (24 | %) | ||
Income before taxes | 313.2 | 331.2 | (5 | %) | ||
Taxes on income | 81.1 | 74.9 | 8 | % | ||
Net income | 232.1 | 256.3 | (9 | %) | ||
Less: net income (loss) attributable to | ||||||
Redeemable noncontrolling interests | 49.6 | 9.5 | 422 | % | ||
Nonredeemable noncontrolling interests | 18.9 | (4.5) | NM | |||
Net Income Attributable to Franklin Resources, Inc. | $ | 163.6 | $ | 251.3 | (35 | %) |
Earnings per Share | ||||||
Basic | $ | 0.29 | $ | 0.50 | (42 | %) |
Diluted | 0.29 | 0.50 | (42 | %) | ||
Dividends Declared per Share | $ | 0.32 | $ | 0.31 | 3 | % |
Average Shares Outstanding | ||||||
Basic | 517.4 | 487.0 | 6 | % | ||
Diluted | 518.2 | 487.9 | 6 | % | ||
Operating Margin | 9.7 | % | 10.4 | % |
FRANKLIN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Unaudited
|
|||||||||||||
(in millions, except per share data) | Three Months Ended |
% Change |
Three Months Ended
|
||||||||||
31-Dec-24 | 30-Sep-24 | 30-Jun-24 | 31-Mar-24 | 31-Dec-23 | |||||||||
Operating Revenues | |||||||||||||
Investment management fees | $ | 1,799.3 | $ | 1,766.2 |
|
2 | % | $ | 1,689.9 | $ | 1,713.9 | $ | 1,652.2 |
Sales and distribution fees | 375.5 | 368.0 | 2 | % | 358.3 | 358.3 | 296.4 | ||||||
Shareholder servicing fees | 63.5 | 67.0 | (5 | %) | 61.8 | 68.0 | 32.5 | ||||||
Other | 13.3 | 10.0 | 33 | % | 12.9 | 12.6 | 10.0 | ||||||
Total operating revenues | 2,251.6 | 2,211.2 | 2 | % | 2,122.9 | 2,152.8 | 1,991.1 | ||||||
Operating Expenses | |||||||||||||
Compensation and benefits | 991.4 | 940.8 | 5 | % | 893.8 | 1,028.2 | 968.3 | ||||||
Sales, distribution and marketing | 512.3 | 496.9 | 3 | % | 481.1 | 484.3 | 400.8 | ||||||
Information systems and technology | 156.0 | 177.4 | (12 | %) | 156.6 | 155.1 | 131.0 | ||||||
Occupancy | 75.1 | 77.7 | (3 | %) | 104.8 | 76.2 | 66.7 | ||||||
Amortization of intangible assets | 112.6 | 83.8 | 34 | % | 84.0 | 84.6 | 85.8 | ||||||
Impairment of intangible assets
|
- | 389.2 | NM | - | - | - | |||||||
General, administrative and other | 185.2 | 196.1 | (6 | %) | 180.1 | 195.1 | 132.0 | ||||||
Total operating expenses | 2,032.6 | 2,361.9 | (14 | %) | 1,900.4 | 2,023.5 | 1,784.6 | ||||||
Operating Income (Loss)
|
219.0 | (150.7) | NM | 222.5 | 129.3 | 206.5 | |||||||
Other Income (Expenses) | |||||||||||||
Investment and other income, net | 10.5 | 95.3 | (89 | %) | 74.5 | 52.5 | 173.2 | ||||||
Interest expense | (23.1) | (25.0) | (8 | %) | (25.7) | (27.7) | (18.8) | ||||||
Investment and other income (losses) of consolidated investment products, net | 114.1 | 46.2 | 147 | % | 37.6 | 89.9 | (23.8) | ||||||
Expenses of consolidated investment products
|
(7.3) | (12.0) | (39 | %) | (8.8) | (5.9) | (5.9) | ||||||
Other income, net | 94.2 | 104.5 | (10 | %) | 77.6 | 108.8 | 124.7 | ||||||
Income (loss) before taxes
|
313.2 | (46.2) | NM | 300.1 | 238.1 | 331.2 | |||||||
Taxes on income | 81.1 | 9.5 | 754 | % | 68.1 | 62.8 | 74.9 | ||||||
Net income (loss) | 232.1 | (55.7) | NM | 232.0 | 175.3 | 256.3 | |||||||
Less: net income (loss) attributable to | |||||||||||||
Redeemable noncontrolling interests | 49.6 | 32.6 | 52 | % | 43.0 | 42.8 | 9.5 | ||||||
Nonredeemable noncontrolling interests | 18.9 | (3.6) | NM | 15.0 | 8.3 | (4.5) | |||||||
Net Income (Loss) Attributable to Franklin Resources, Inc. | $ | 163.6 | $ | (84.7) | NM | $ | 174.0 | $ | 124.2 | $ | 251.3 | ||
Earnings (Loss) per Share | |||||||||||||
Basic | $ | 0.29 | $ | (0.19) | NM | $ | 0.32 | $ | 0.23 | $ | 0.50 | ||
Diluted | 0.29 | (0.19) | NM | 0.32 | 0.23 | 0.50 | |||||||
Dividends Declared per Share | $ | 0.32 | $ | 0.31 | 3 | % | $ | 0.31 | $ | 0.31 | $ | 0.31 | |
Average Shares Outstanding | |||||||||||||
Basic | 517.4 | 516.2 | 0 | % | 516.5 | 518.4 | 487.0 | ||||||
Diluted | 518.2 | 516.2 | 0 | % | 517.2 | 519.2 | 487.9 | ||||||
Operating Margin | 9.7 | % | (6.8) | % | 10.5 | % | 6.0 | % | 10.4 | % |
(in billions) |
Three Months Ended
December 31,
|
% Change |
||||
2024 | 2023 | |||||
Beginning AUM | $ | 1,678.6 | $ | 1,374.2 | 22 | % |
Long-term inflows | 97.8 | 68.9 | 42 | % | ||
Long-term outflows | (147.8) | (73.9) | 100 | % | ||
Long-term net flows | (50.0) | (5.0) | 900% | |||
Cash management net flows | - | 4.7 | (100 | %) | ||
Total net flows | (50.0) | (0.3) | NM | |||
Net market change, distributions and other6
|
(52.9) | 81.6 | NM | |||
Ending AUM | $ | 1,575.7 | $ | 1,455.5 | 8 | % |
Average AUM | $ | 1,634.5 | $ | 1,394.2 | 17 | % |
(in billions) | 31-Dec-24 | 30-Sep-24 | % Change | 30-Jun-24 | 31-Mar-24 | 31-Dec-23 | ||||||
Equity
|
$ | 620.0 | $ | 632.1 | (2 | %) | $ | 595.0 | $ | 592.7 | $ | 467.5 |
Fixed Income | 469.5 | 556.4 | (16 | %) | 564.5 | 571.4 | 511.7 | |||||
Alternative | 248.8 | 249.9 | 0 | % | 254.5 | 255.5 | 256.2 | |||||
Multi-Asset | 174.0 | 176.2 | (1 | %) | 168.1 | 163.4 | 154.6 | |||||
Cash Management | 63.4 | 64.0 | (1 | %) | 64.5 | 61.7 | 65.5 | |||||
Total AUM | $ | 1,575.7 | $ | 1,678.6 | (6 | %) | $ | 1,646.6 | $ | 1,644.7 | $ | 1,455.5 |
Average AUM for the Three-Month Period | $ | 1,634.5 | $ | 1,667.5 | (2 | %) | $ | 1,632.6 | $ | 1,581.1 | $ | 1,394.2 |
(in billions) | 31-Dec-24 | 30-Sep-24 | % Change | 30-Jun-24 | 31-Mar-24 | 31-Dec-23 | ||||||
United States | $ | 1,102.5 | $ | 1,177.1 | (6 | %) | $ | 1,155.0 | $ | 1,155.9 | $ | 1,019.4 |
International | ||||||||||||
Europe, Middle East and Africa
|
193.7 | 209.1 | (7 | %) | 205.8 | 206.3 | 180.6 | |||||
Asia-Pacific | 165.2 | 178.0 | (7 | %) | 174.1 | 170.4 | 150.5 | |||||
Americas, excl. U.S. | 114.3 | 114.4 | 0 | % | 111.7 | 112.1 | 105.0 | |||||
Total international | 473.2 | 501.5 | (6 | %) | 491.6 | 488.8 | 436.1 | |||||
Total | $ | 1,575.7 | $ | 1,678.6 | (6 | %) | $ | 1,646.6 | $ | 1,644.7 | $ | 1,455.5 |
(in billions) | ||||||||||||
for the three months ended December 31, 2024 |
Equity
|
Fixed Income |
Alternative | Multi-Asset |
Cash Management |
Total | ||||||
AUM at October 1, 2024 | $ | 632.1 | $ | 556.4 | $ | 249.9 | $ | 176.2 | $ | 64.0 | $ | 1,678.6 |
Long-term inflows
|
55.9 | 26.4 | 4.3 | 11.2 | - | 97.8 | ||||||
Long-term outflows
|
(43.4) | (93.1) | (3.5) | (7.8) | - | (147.8) | ||||||
Long-term net flows | 12.5 | (66.7) | 0.8 | 3.4 | - | (50.0) | ||||||
Cash management net flows
|
- | - | - | - | - | - | ||||||
Total net flows
|
12.5 | (66.7) | 0.8 | 3.4 | - | (50.0) | ||||||
Net market change, distributions and other6
|
(24.6) | (20.2) | (1.9) | (5.6) | (0.6) | (52.9) | ||||||
AUM at December 31, 2024 | $ | 620.0 | $ | 469.5 | $ | 248.8 | $ | 174.0 | $ | 63.4 | $ | 1,575.7 |
(in billions) | ||||||||||||
for the three months ended September 30, 2024 |
Equity |
Fixed Income |
Alternative | Multi-Asset |
Cash Management |
Total | ||||||
AUM at July 1, 2024 | $ | 595.0 | $ | 564.5 | $ | 254.5 | $ | 168.1 | $ | 64.5 | $ | 1,646.6 |
Long-term inflows
|
36.8 | 33.0 | 4.0 | 8.7 | - | 82.5 | ||||||
Long-term outflows
|
(36.0) | (66.9) | (5.0) | (5.9) | - | (113.8) | ||||||
Long-term net flows | 0.8 | (33.9) | (1.0) | 2.8 | - | (31.3) | ||||||
Cash management net flows
|
- | - | - | - | (0.2) | (0.2) | ||||||
Total net flows
|
0.8 | (33.9) | (1.0) | 2.8 | (0.2) | (31.5) | ||||||
Net market change, distributions and other6
|
36.3 | 25.8 | (3.6) | 5.3 | (0.3) | 63.5 | ||||||
AUM at September 30, 2024 | $ | 632.1 | $ | 556.4 | $ | 249.9 | $ | 176.2 | $ | 64.0 | $ | 1,678.6 |
(in billions) | ||||||||||||
for the three months ended December 31, 2023 |
Equity |
Fixed Income |
Alternative | Multi-Asset |
Cash Management |
Total | ||||||
AUM at October 1, 2023 | $ | 430.4 | $ | 483.1 | $ | 254.9 | $ | 145.0 | $ | 60.8 | $ | 1,374.2 |
Long-term inflows
|
27.0 | 28.3 | 5.9 | 7.7 | - | 68.9 | ||||||
Long-term outflows
|
(26.8) | (36.7) | (3.2) | (7.2) | - | (73.9) | ||||||
Long-term net flows | 0.2 | (8.4) | 2.7 | 0.5 | - | (5.0) | ||||||
Cash management net flows
|
- | - | - | - | 4.7 | 4.7 | ||||||
Total net flows
|
0.2 | (8.4) | 2.7 | 0.5 | 4.7 | (0.3) | ||||||
Net market change, distributions and other6
|
36.9 | 37.0 | (1.4) | 9.1 | - | 81.6 | ||||||
AUM at December 31, 2023 | $ | 467.5 | $ | 511.7 | $ | 256.2 | $ | 154.6 | $ | 65.5 | $ | 1,455.5 |
(in millions) | Three Months Ended | |||||
31-Dec-24 | 30-Sep-24 | 31-Dec-23 | ||||
Operating income (loss)
|
$ | 219.0 | $ | (150.7) | $ | 206.5 |
Add (subtract):
|
||||||
Elimination of operating revenues upon consolidation of investment products*
|
12.5 | 12.7 | 11.4 | |||
Acquisition-related retention
|
45.8 | 46.3 | 69.1 | |||
Compensation and benefits expense from gains on deferred compensation, net | 0.9 | 15.7 | 19.0 | |||
Other acquisition-related expenses | 9.4 | 31.8 | 6.8 | |||
Amortization of intangible assets
|
112.6 | 83.8 | 85.8 | |||
Impairment of intangible assets
|
- | 389.2 | - | |||
Special termination benefits
|
0.4 | 12.0 | 6.7 | |||
Compensation and benefits expense related to minority interests in certain subsidiaries | 12.2 | 10.8 | 11.7 | |||
Adjusted operating income | $ | 412.8 | $ | 451.6 | $ | 417.0 |
Total operating revenues | $ | 2,251.6 | $ | 2,211.2 | $ | 1,991.1 |
Add (subtract):
|
||||||
Acquisition-related pass through performance fees
|
(69.1) | (10.5) | (72.6) | |||
Sales and distribution fees
|
(375.5) | (368.0) | (296.4) | |||
Allocation of investment management fees for sales, distribution and marketing expenses
|
(136.8) | (128.9) | (104.4) | |||
Elimination of operating revenues upon consolidation of investment products*
|
12.5 | 12.7 | 11.4 | |||
Adjusted operating revenues | $ | 1,682.7 | $ | 1,716.5 | $ | 1,529.1 |
Operating margin | 9.7 | % | (6.8 | %) | 10.4 | % |
Adjusted operating margin | 24.5 | % | 26.3 | % | 27.3 | % |
(in millions, except per share data) | Three Months Ended | |||||
31-Dec-24 | 30-Sep-24 | 31-Dec-23 | ||||
Net income (loss) attributable to Franklin Resources, Inc.
|
$ | 163.6 | $ | (84.7) | $ | 251.3 |
Add (subtract):
|
||||||
Net (income) loss of consolidated investment products*
|
4.2 | (2.8) | (2.2) | |||
Acquisition-related retention
|
45.8 | 46.3 | 69.1 | |||
Other acquisition-related expenses | 12.7 | 32.0 | 10.8 | |||
Amortization of intangible assets
|
112.6 | 83.8 | 85.8 | |||
Impairment of intangible assets
|
- | 389.2 | - | |||
Special termination benefits
|
0.4 | 12.0 | 6.7 | |||
Net (gains) losses on deferred compensation plan investments not offset by compensation and benefits expense | 1.3 | (2.9) | (6.0) | |||
Unrealized investment (gains) losses
|
31.5 | (23.9) | (49.0) | |||
Interest expense for amortization of debt premium
|
(4.9) | (5.2) | (6.4) | |||
Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests
|
4.1 | 2.3 | (2.0) | |||
Net income tax expense of adjustments | (50.8) | (130.9) | (29.6) | |||
Adjusted net income | $ | 320.5 | $ | 315.2 | $ | 328.5 |
Diluted earnings (loss) per share
|
$ | 0.29 | $ | (0.19) | $ | 0.50 |
Adjusted diluted earnings per share
|
0.59 | 0.59 | 0.65 |
(in millions) | Three Months Ended | |||||
31-Dec-24 | 30-Sep-24 | 31-Dec-23 | ||||
Elimination of operating revenues upon consolidation
|
$ | (12.5) | $ | (12.7) | $ | (11.4) |
Other income (expenses), net
|
61.5 | 32.5 | (8.6) | |||
Less: income (loss) attributable to noncontrolling interests | 53.2 | 17.0 | (22.2) | |||
Net income (loss) | $ | (4.2) | $ | 2.8 | $ | 2.2 |