02/10/2025 | Press release | Distributed by Public on 02/10/2025 14:55
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
January 27, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Collateral Performance | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
7 | . | Standard Prepayment and Default Information | 11 |
8 | . | Additional Reporting | 12 |
9 | . | Other Information | 13 |
10 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
January 27, 2025 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 13,126,526.01 | 2.500000 | % | 30/360 | 27,346.93 | - | 50,017.70 | 77,364.63 | - | - | 13,076,508.31 | |
A-2 | 267,343,000.00 | 26,994,498.75 | 3.000000 | % | 30/360 | 67,486.25 | - | 102,860.62 | 170,346.87 | - | - | 26,891,638.13 | |
B-1 | 7,649,000.00 | 764,966.09 | 3.525840 | % | 30/360 | 2,247.62 | - | 10,255.67 | 12,503.29 | - | - | 754,710.42 | |
B-2 | 7,012,000.00 | 701,260.56 | 3.525840 | % | 30/360 | 2,060.44 | - | 9,401.58 | 11,462.02 | - | - | 691,858.98 | |
B-3 | 6,374,000.00 | 637,455.06 | 3.525840 | % | 30/360 | 1,872.97 | - | 8,546.16 | 10,419.13 | - | - | 628,908.90 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.525840 | % | 30/360 | 2,451.57 | - | - | 2,451.57 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.525840 | % | 30/360 | 13,114.88 | - | - | 13,114.88 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 47,522,661.56 | 116,580.66 | - | 181,081.73 | 297,662.39 | - | - | 47,341,579.83 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 13,126,526.01 | 0.500000 | % | 30/360 | 5,469.39 | - | - | 5,469.39 | - | (50,017.70 | ) | 13,076,508.31 |
A-IO2 | 397,343,000.00 | 40,121,024.76 | 0.525840 | % | 30/360 | 17,581.02 | - | - | 17,581.02 | - | (152,878.32 | ) | 39,968,146.44 |
Total | 527,343,000.00 | 53,247,550.77 | 23,050.41 | - | - | 23,050.41 | - | (202,896.02 | ) | 53,044,654.75 | |||
Grand Total | 952,309,577.00 | 100,770,212.33 | 139,631.07 | - | 181,081.73 | 320,712.80 | - | (202,896.02 | ) | 100,386,234.58 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
January 27, 2025 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 12/31/2024 | 0.21036100 | - | 0.38475154 | 0.59511254 | - | - | 100.58852546 |
A-2 | 81745 | BAB1 | 12/31/2024 | 0.25243320 | - | 0.38475150 | 0.63718470 | - | - | 100.58852534 |
A-IO1 | 81745 | BAC9 | 12/31/2024 | 0.04207223 | - | - | 0.04207223 | - | - | 100.58852546 |
A-IO2 | 81745 | BAD7 | 12/31/2024 | 0.04424646 | - | - | 0.04424646 | - | - | 100.58852538 |
B-1 | 81745 | BAM7 | 12/31/2024 | 0.29384495 | - | 1.34078572 | 1.63463067 | - | - | 98.66785462 |
B-2 | 81745 | BAN5 | 12/31/2024 | 0.29384484 | - | 1.34078437 | 1.63462921 | - | - | 98.66785225 |
B-3 | 81745 | BAG0 | 12/31/2024 | 0.29384531 | - | 1.34078444 | 1.63462975 | - | - | 98.66785378 |
B-4 | 81745 | BAH8 | 12/31/2024 | 1.15368000 | - | - | 1.15368000 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 12/31/2024 | 2.93819957 | - | - | 2.93819957 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 12/31/2024 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 12/31/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
January 27, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 12/01-12/31 | 27,346.93 | - | - | - | 27,346.93 | - | 27,346.93 | ||
A-2 | 3.00000 | % | 3.00000 | % | 12/01-12/31 | 67,486.25 | - | - | - | 67,486.25 | - | 67,486.25 | ||
B-1 | 3.52584 | % | 3.52590 | % | 12/01-12/31 | 2,247.62 | - | - | - | 2,247.62 | - | 2,247.62 | ||
B-2 | 3.52584 | % | 3.52590 | % | 12/01-12/31 | 2,060.44 | - | - | - | 2,060.44 | - | 2,060.44 | ||
B-3 | 3.52584 | % | 3.52590 | % | 12/01-12/31 | 1,872.97 | - | - | - | 1,872.97 | - | 1,872.97 | ||
B-4 | 3.52584 | % | 3.52590 | % | 12/01-12/31 | 2,451.57 | - | - | - | 2,451.57 | - | 2,451.57 | ||
B-5 | 3.52584 | % | 3.52590 | % | 12/01-12/31 | 13,114.88 | - | - | - | 13,114.88 | - | 13,114.88 | ||
LT-R | 0.00000 | % | 0.00000 | % | 12/01-12/31 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 12/01-12/31 | - | - | - | - | - | - | - | ||
Total | 116,580.66 | - | - | - | 116,580.66 | - | 116,580.66 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 12/01-12/31 | 5,469.39 | - | - | - | 5,469.39 | - | 5,469.39 | ||
A-IO2 | 0.52584 | % | 0.52590 | % | 12/01-12/31 | 17,581.02 | - | - | - | 17,581.02 | - | 17,581.02 | ||
Total | 23,050.41 | - | - | - | 23,050.41 | - | 23,050.41 | |||||||
Grand Total | 139,631.07 | - | - | - | 139,631.07 | - | 139,631.07 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
January 27, 2025 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
January 27, 2025 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 13,126,526.01 | 46,771.96 | 3,245.73 | 50,017.70 | - | - | 13,076,508.31 | - |
A-2 | 26,994,498.75 | 96,185.83 | 6,674.80 | 102,860.62 | - | - | 26,891,638.13 | - |
B-1 | 764,966.09 | 9,590.16 | 665.51 | 10,255.67 | - | - | 754,710.42 | - |
B-2 | 701,260.56 | 8,791.50 | 610.08 | 9,401.58 | - | - | 691,858.98 | - |
B-3 | 637,455.06 | 7,991.59 | 554.57 | 8,546.16 | - | - | 628,908.90 | - |
B-4 | 834,378.09 | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - |
Total | 47,522,661.56 | 169,331.04 | 11,750.69 | 181,081.73 | - | - | 47,341,579.83 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
January 27, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 150,374.86 | Master Servicing Fee | 220.57 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 9,900.55 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 40.52 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 582.15 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 10,743.79 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 150,374.86 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 169,331.04 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 11,750.69 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 139,631.07 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 181,081.73 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 320,712.80 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 181,081.73 | |||||
Total Funds Available | 331,456.59 | |||||
Total Funds Allocated | 331,456.59 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
January 27, 2025 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 84 | 84 | Remaining Term | 360 | 220 | 219 | |||
Scheduled | 424,966,577.89 | 47,522,662.34 | 47,341,580.61 | Gross Rate | 3.81165 | % | 3.79713 | % | 3.79720 | % |
Actual | 424,966,577.89 | 47,624,604 | 47,440,451.01 | Net Rate | 3.54035 | % | 3.52584 | % | 3.52590 | % |
Interest Bearing | 424,966,577.89 | 47,522,662.34 | 47,341,580.61 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 169,331.04 | Principal Losses and | Scheduled Interest | 150,374.86 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 11,750.69 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 220.57 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 9,900.55 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 40.52 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 582.15 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
January 27, 2025 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,639,855.93 | 11.91 | 3.4942 | 218 |
3.51 to 4.00 | 71 | 40,209,681.37 | 84.94 | 3.8174 | 218 |
4.01 to 4.50 | 2 | 848,523.61 | 1.79 | 4.2280 | 218 |
4.51 to 5.00 | 1 | 643,519.70 | 1.36 | 4.6250 | 219 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,341,580.61 | 100.00 | 3.7972 | 218 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 1 | 129,920.83 | 0.27 | 3.2500 | 218 |
200,001 to 400,000 | 19 | 6,631,946.42 | 14.01 | 3.7926 | 218 |
400,001 to 600,000 | 34 | 17,081,836.23 | 36.08 | 3.8045 | 218 |
600,001 to 800,000 | 19 | 12,743,060.93 | 26.92 | 3.8543 | 218 |
800,001 to 1,000,000 | 9 | 8,319,550.14 | 17.57 | 3.7361 | 218 |
1,000,001 to 1,200,000 | 1 | 1,018,131.80 | 2.15 | 3.6250 | 219 |
1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,400,001 to 1,600,000 | 1 | 1,417,134.26 | 2.99 | 3.7500 | 219 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,341,580.61 | 100.00 | 3.7972 | 218 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY |
January 27, 2025 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/27/2025 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 370,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
January 27, 2025 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
27-Jan-2025 | 141.42 | 47,341,580.61 | 169,331.04 | 11,750.69 | - | 0.025 | % | 0.297 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2024 | 140.42 | 47,522,662.34 | 168,757.23 | 13,287.57 | - | 0.028 | % | 0.335 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Nov-2024 | 139.42 | 47,704,707.14 | 168,055.85 | 53,787.86 | - | 0.113 | % | 1.343 | % | 22 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2024 | 138.41 | 47,926,550.85 | 170,385.50 | 926,506.68 | - | 1.897 | % | 20.528 | % | 342 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2024 | 137.41 | 49,023,443.03 | 169,811.63 | 12,544.38 | - | 0.026 | % | 0.307 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | - | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | - | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | - | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | - | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
January 27, 2025 |
Amount Remaining Funds |
320,712.80 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -117,883.59 | 202,829.21 |
Senior Certificates, the Senior Principal Distribution Amount | -152,878.32 | 49,950.89 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,247.62 | 47,703.27 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -10,255.67 | 37,447.60 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,060.44 | 35,387.16 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -9,401.58 | 25,985.58 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,872.97 | 24,112.61 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -8,546.16 | 15,566.45 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,451.57 | 13,114.88 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,114.88 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,114.88 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
January 27, 2025 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
January 27, 2025 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2025 Citigroup |