06/15/2026 | Press release | Distributed by Public on 06/15/2026 10:02
| Total | Interest | Principal | |||||||||
| Class A(2021-2) Notes | $515,000.00 | $515,000.00 | $0.00 | ||||||||
| Class A(2023-2) Notes | $1,004,108,333.33 | $4,108,333.33 | $1,000,000,000.00 | ||||||||
| Amount Distributed this Due Period | Total Principal Distributions through this Due Period | ||||||||||
| DISCOVERSERIES BY TRANCHE | |||||||||||
| (a) Class A(2021-2) Notes | $0.00 | $0.00 | |||||||||
| (b) Class A(2023-2) Notes | $1,000,000,000.00 | $1,000,000,000.00 | |||||||||
|
(a)
|
Amount credited to the Class A(2021-2) Defeasance Interest Funding Account at the close of business on the immediately preceding Distribution Date (or, in the case of the first Distribution Date, on December 18, 2025)
|
$2,152,700.00 | |||||||||
|
(b)
|
Amount of Class A(2021-2) Note Interest withdrawn from the Class A(2021-2) Defeasance Interest Funding Account with respect to the current Distribution Date
|
$515,000.00 | |||||||||
|
|
|||||||||||
| (c) |
Amount, if any, withdrawn from the Class A(2021-2) Defeasance Interest Funding Account and paid to the Beneficiary with respect to the current Distribution Date
|
$0.00 | |||||||||
|
|
|||||||||||
| (d) |
Amount credited to the Class A(2021-2) Defeasance Interest Funding Account at the close of business on the current Distribution Date after taking into account all withdrawals and distributions on or prior to such Distribution Date
|
$1,637,700.00 | |||||||||
| (a) |
Aggregate amount credited to the Class A(2021-2) Defeasance Principal Funding Accounts at the close of business on the immediately preceding Distribution Date (or, in the case of the first Distribution Date, on December 18, 2025)
|
$903,988,017.37 | |||||||||
| (b) |
Amount of interest and earnings on any Permitted Investment credited to the Class A(2021-2) Supplemental Defeasance Principal Funding Account, if any, since the close of business on the immediately preceding Distribution Date
|
$914,140.61 | |||||||||
| (c) |
Aggregate amount withdrawn from the Class A(2021-2) Defeasance Principal Funding Accounts in respect of unpaid amounts of principal with respect to the Class A(2021-2) Notes, if any, and distributed to Class A(2021-2) Noteholders with respect to the current Distribution Date
|
$0.00 | |||||||||
| (d) |
Aggregate amount, if any, withdrawn from the Class A(2021-2) Defeasance Principal Funding Accounts and paid to the Beneficiary with respect to the current Distribution Date
|
$0.00 | |||||||||
|
|
|||||||||||
| (e) |
Aggregate amount credited to the Class A(2021-2) Defeasance Principal Funding Accounts at the close of business on the current Distribution Date after taking into account all withdrawals and distributions on or prior to such Distribution Date
|
$904,902,157.98 | |||||||||
| (a) |
Amount credited to the Class A(2023-2) Defeasance Interest Funding Account at the close of business on the immediately preceding Distribution Date (or, in the case of the first Distribution Date, on December 18, 2025)
|
$4,601,333.35 | |||||||||
| (b) |
Amount of Class A(2023-2) Note Interest withdrawn from the Class A(2023-2) Defeasance Interest Funding Account with respect to the current Distribution Date
|
$4,108,333.33 | |||||||||
| (c) |
Amount, if any, withdrawn from the Class A(2023-2) Defeasance Interest Funding Account and paid to the Beneficiary with respect to the current Distribution Date
|
$493,000.02 | |||||||||
| (d) |
Amount credited to the Class A(2023-2) Defeasance Interest Funding Account at the close of business on the current Distribution Date after taking into account all withdrawals and distributions on or prior to such Distribution Date
|
$0.00 | |||||||||
| (a) |
Aggregate amount credited to the Class A(2023-2) Defeasance Principal Funding Accounts at the close of business on the immediately preceding Distribution Date (or, in the case of the first Distribution Date, on December 18, 2025)
|
$1,506,646,695.63 | |||||||||
| (b) |
Amount of interest and earnings on any Permitted Investment credited to the Class A(2023-2) Supplemental Defeasance Principal Funding Accounts, if any, since the close of business on the immediately preceding Distribution Date
|
$1,523,567.68 | |||||||||
| (c) |
Aggregate amount withdrawn from the Class A(2023-2) Defeasance Principal Funding Accounts in respect of unpaid amounts of principal with respect to the Class A(2023-2) Notes, if any, and distributed to Class A(2023-2) Noteholders with respect to the current Distribution Date
|
$1,000,000,000.00 | |||||||||
| (d) |
Aggregate amount, if any, withdrawn from the Class A(2023-2) Defeasance Principal Funding Accounts and paid to the Beneficiary with respect to the current Distribution Date
|
$ 508,170,263.31¹ | |||||||||
|
|
|||||||||||
| (e) |
Aggregate amounts credited to the Class A(2023-2) Defeasance Principal Funding Accounts at the close of business on the current Distribution Date after taking into account all withdrawals and distributions on or prior to such Distribution Date
|
$0.00 | |||||||||