04/23/2026 | Press release | Distributed by Public on 04/23/2026 10:55
| ITEM 5 |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
|
A. |
OPERATING RESULTS
|
|
|
December 31,
|
|||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Israel
|
1,039,000
|
930,000
|
814,000
|
|||||||||
|
Brazil
|
814,000
|
725,000
|
672,000
|
|||||||||
|
Others
|
777,000
|
754,000
|
766,000
|
|||||||||
|
Total(1)
|
2,630,000
|
2,409,000
|
2,252,000
|
|||||||||
| (1) |
We attribute revenues to countries based on the location of the customer.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2025
|
2024
|
2023
|
||||||||||||||||||||||
|
Telematics services
|
Telematics products
|
Telematics services
|
Telematics products
|
Telematics services
|
Telematics products
|
|||||||||||||||||||
|
Israel
|
134.0
|
62.6
|
114.1
|
61.1
|
104.4
|
49.9
|
||||||||||||||||||
|
Brazil
|
80.5
|
1.7
|
81.8
|
1.6
|
83.8
|
2.0
|
||||||||||||||||||
|
Others
|
50.1
|
30.1
|
46.6
|
31.1
|
46.4
|
33.5
|
||||||||||||||||||
|
Total
|
264.6
|
94.4
|
242.5
|
93.8
|
234.6
|
85.4
|
||||||||||||||||||
|
|
• |
Identification of the contract, or contracts, with a customer;
|
|
|
• |
Identification of the performance obligations in the contract;
|
|
|
• |
Determination of the transaction price;
|
|
|
• |
Allocation of the transaction price to the performance obligations in the contract; and
|
|
|
• |
Recognition of revenue when, or as, we satisfy a performance obligation.
|
|
|
1. |
Revenues from sales of Automatic Vehicle Location ("AVL") products are recognized when the control of the product passed to the customer, usually upon delivery.
|
|
|
2. |
Revenues from provision of SVR services are recognized over time, as the customers simultaneously receive and consume the benefits provided by the Company performance as the Company performs.
|
|
|
3. |
For arrangements that involve the delivery or performance of multiple products (mostly AVL products), services (such as SVR services) and/or rights to use assets, the Company analyzes whether the goods or services that were promised to the customer are distinct (i.e., if both are met: 1. The customer can benefit from the good or service, either on its own or together with other resources that are readily available; and, 2. The Company's promise to transfer the good or service is separately identifiable from other promises in the contract). If we determine that the product or service is 'distinct' we apply the policy described in 1 or 2 above, as applicable.
|
|
|
4. |
Revenues from SVR services subscription fees and from installation services (related to AVL products that remain as the Company's property), sold to customers within a single arrangement were accounted for revenue recognition purposes, on a combined basis as a single performance obligation, since the installation services element was determined not to be 'distinct'. Therefore, the entire contract fee was recognized over time, on a straight-line basis over the subscription period.
|
|
|
5. |
With regards to amounts earned by certain Brazilian subsidiary for arranging a bundle transaction of SVR services subscription together with insurance services to be supplied by a third party insurance company, these revenues are recognized ratably on a straight-line basis over the subscription period , since the amount allocated to us (for the SVR services subscription, and for arranging the transaction), is contingent upon the delivery of the SVR services. As the insurance company is acting as a principal with respect to the insurance component, we recognize only the net amounts as revenues, after deduction of amounts related to the insurance component.
|
|
|
6. |
Deferred revenues include unearned amounts received from customers (mostly for future subscription services and extended warranty) but not yet recognized as revenues. Such deferred revenues are recognized as described in paragraph 2 above or paragraph "extended warranty" below, as applicable.
|
|
Year ended December 31,
|
||||||||||||
|
Consolidated statements of operations data:
|
2025
|
2024
|
2023
|
|||||||||
|
Revenues
|
||||||||||||
|
Telematics services
|
73.7
|
72.1
|
73.3
|
|||||||||
|
Telematics product
|
26.3
|
27.9
|
26.7
|
|||||||||
|
Total Revenues
|
100
|
100
|
100
|
|||||||||
|
Cost of revenues
|
||||||||||||
|
Telematics services
|
30.2
|
29.8
|
30.8
|
|||||||||
|
Telematics products
|
20.1
|
22.4
|
21.3
|
|||||||||
|
Total cost of revenues
|
50.3
|
52.2
|
52.1
|
|||||||||
|
Gross profit
|
49.7
|
47.8
|
47.9
|
|||||||||
|
Operating Expenses
|
||||||||||||
|
Research and development expenses
|
5.8
|
5.4
|
5.3
|
|||||||||
|
Selling and marketing Expenses
|
5.1
|
4.5
|
4.3
|
|||||||||
|
General and administrative expenses, net
|
17.3
|
16.7
|
17.7
|
|||||||||
|
Other income, net
|
-
|
-
|
--
|
|||||||||
|
Total operating expenses
|
28.2
|
26.6
|
27.3
|
|||||||||
|
Operating Income
|
21.5
|
21.2
|
20.6
|
|||||||||
|
Other income, net
|
(0.1
|
)
|
-
|
-
|
||||||||
|
Financing income (expenses), net
|
(0.5
|
)
|
-
|
(0.5
|
)
|
|||||||
|
Income before income tax
|
20.9
|
21.2
|
20.1
|
|||||||||
|
Income tax
|
(4.2
|
)
|
(4.3
|
)
|
(4.2
|
)
|
||||||
|
Share in losses of affiliated companies, net
|
-
|
(0.1
|
)
|
(0.2
|
)
|
|||||||
|
Net income for the year
|
16.7
|
16.8
|
15.7
|
|||||||||
|
Less: net income attributable to non-controlling interests
|
(0.6
|
)
|
(0.8
|
)
|
(0.7
|
)
|
||||||
|
Net income attributable to company stockholders
|
16.1
|
16.0
|
15.0
|
|||||||||
|
General and administrative
|
|
Operating income
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2023
|
2024
|
2025
|
||||||||||||||||||||||
|
Actual
|
At 2022 exchange rates (1)
|
Actual
|
At 2023 exchange rates (1)
|
Actual
|
At 2024 exchange rates
|
|||||||||||||||||||
|
Revenues
|
319,978
|
329,420
|
336,257
|
344,146
|
359,023
|
350,084
|
||||||||||||||||||
|
Gross profit
|
153,161
|
158,291
|
160,620
|
163,895
|
178,577
|
173,866
|
||||||||||||||||||
|
Operating income
|
65,955
|
67,422
|
71,169
|
73,518
|
77,028
|
75,567
|
||||||||||||||||||
|
|
B. |
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
1. |
Remittance tax (Impuesto a la Salida de Divisas) - Remittance tax of 5% is imposed on the transfer of money abroad in cash or through pay checks, transfers, or courier of any nature carried out with or without the mediation of the Ecuadorian financial system, including transfer from foreign bank accounts. Dividends are exempt from this tax, under certain considerations.
|
|
|
2. |
Labor profit sharing - Although it is not considered a tax, companies are obligated to pay 15% of their pre-tax earnings to their employees. This payment is considered a deductible expense for CIT computation purposes.
|
|
Year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Net cash provided by operating activities
|
88,578
|
74,267
|
77,218
|
|||||||||
|
Net cash used in investing activities
|
(24,180
|
)
|
(15,940
|
)
|
(17,229
|
)
|
||||||
|
Net cash used in financing activities
|
(42,707
|
)
|
(31,769
|
)
|
(32,934
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
8,503
|
(2,635
|
)
|
(1,471
|
)
|
|||||||
|
Net increase/decrease in cash and cash equivalents
|
30,194
|
23,923
|
25,584
|
|||||||||
|
|
C. |
RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES
|
|
|
D. |
TREND INFORMATION
|
|
|
E. |
CRITICAL ACCOUNTING ESTIMATES
|